Guangdong Tianyu Semiconductor Co., Ltd. (HKG:2658)
Hong Kong · Delayed Price · Currency is HKD 39.90
+4.44 (12.52%)
Sep 16, 2026, 3:54 PM HKT
HKG:2658 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 723.71 | 709.23 | 519.62 | 1,171 | 436.86 | |
Revenue Growth | - | 36.49% | -55.63% | 168.10% | - |
Cost of Revenue | 690.84 | 575.8 | 893.98 | 954.6 | 349.37 |
Gross Profit | 32.87 | 133.42 | -374.36 | 216.62 | 87.49 |
Selling, General & Admin | 172.65 | 111.73 | 129.23 | 86.32 | 50.52 |
Research & Development | 62.51 | 59.62 | 61.03 | 55.34 | 29.24 |
Other Operating Expenses | -40.66 | -36.27 | -11.25 | -27.72 | -6.48 |
Operating Expenses | 194.49 | 135.08 | 179.01 | 113.95 | 73.27 |
Operating Income | -161.62 | -1.66 | -553.37 | 102.67 | 14.21 |
Interest Expense | -53.54 | -48.74 | -34.55 | -19.88 | -7.52 |
Interest & Investment Income | 3.9 | 0.94 | 1.08 | 3.38 | 1.41 |
Currency Exchange Gain (Loss) | -28.64 | -9.47 | 0.96 | 3.28 | -3.22 |
EBT Excluding Unusual Items | -239.9 | -58.93 | -585.88 | 89.45 | 4.89 |
Gain (Loss) on Sale of Assets | -1.32 | -0.01 | 0.09 | -0 | -1.14 |
Other Unusual Items | -15.12 | -15.12 | -3.39 | 21.56 | - |
Pretax Income | -256.34 | -74.06 | -589.19 | 111.01 | 3.75 |
Income Tax Expense | -40.65 | -11.85 | -88.94 | 15.13 | 0.93 |
Earnings From Continuing Operations | -215.69 | -62.21 | -500.25 | 95.88 | 2.81 |
Minority Interest in Earnings | 6.03 | 6.6 | 7.8 | 5.55 | 4.14 |
Net Income | -209.66 | -55.61 | -492.46 | 101.44 | 6.95 |
Net Income to Common | -209.66 | -55.61 | -492.46 | 101.44 | 6.95 |
Net Income Growth | - | - | - | 1359.30% | - |
Shares Outstanding (Basic) | 380 | 365 | 363 | 363 | 331 |
Shares Outstanding (Diluted) | 380 | 365 | 363 | 363 | 331 |
Shares Change | -0.03% | 0.59% | - | 9.57% | - |
EPS (Basic) | -0.55 | -0.15 | -1.36 | 0.28 | 0.02 |
EPS (Diluted) | -0.55 | -0.15 | -1.36 | 0.28 | 0.02 |
EPS Growth | - | - | - | 1231.89% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | - | -985.34 | -902.56 | -933.92 | -699.89 |
Free Cash Flow Per Share | - | -2.70 | -2.48 | -2.57 | -2.11 |
Gross Margin | 4.54% | 18.81% | -72.05% | 18.50% | 20.03% |
Operating Margin | -22.33% | -0.23% | -106.50% | 8.77% | 3.25% |
Profit Margin | -28.97% | -7.84% | -94.77% | 8.66% | 1.59% |
Free Cash Flow Margin | - | -138.93% | -173.69% | -79.74% | -160.21% |
EBITDA | -18.31 | 134.02 | -432.95 | 191.81 | 48.55 |
EBITDA Margin | -2.53% | 18.90% | -83.32% | 16.38% | 11.11% |
D&A For EBITDA | 143.31 | 135.68 | 120.42 | 89.14 | 34.33 |
EBIT | -161.62 | -1.66 | -553.37 | 102.67 | 14.21 |
EBIT Margin | -22.33% | -0.23% | -106.49% | 8.77% | 3.25% |
Effective Tax Rate | - | - | - | 13.63% | 24.88% |