Genertec Universal Medical Group Company Limited (HKG:2666)
4.705
-0.030 (-0.63%)
Sep 9, 2026, 3:35 PM HKT
HKG:2666 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 2,234 | 2,209 | 2,104 | 2,110 | 1,960 | 1,948 |
Depreciation & Amortization | 853.56 | 788.46 | 602.26 | 508.67 | 442.05 | 319.46 |
Loss (Gain) From Sale of Investments | 38.48 | 38.48 | -300.26 | -289.32 | -140.89 | 256.75 |
Asset Writedown & Restructuring Costs | - | - | - | 0.04 | - | - |
Provision for Credit Losses | 330.86 | 330.86 | 322.92 | 192.1 | 307.14 | 318.24 |
Loss (Gain) on Equity Investments | 9.09 | 9.09 | -26.56 | -6.38 | -13.46 | -13.87 |
Stock-Based Compensation | - | - | - | 1.06 | 0.44 | 5.8 |
Change in Accounts Payable | 73.84 | 73.84 | -776.19 | 557.17 | 639.63 | 171.1 |
Change in Trading Asset Securities | -8.92 | -8.92 | 10.63 | -11.08 | - | - |
Change in Other Net Operating Assets | 1,232 | 1,232 | -3,107 | -996.39 | -3,712 | -6,076 |
Other Operating Activities | -760.46 | 1,526 | 2,276 | 2,890 | 2,600 | 1,717 |
Operating Cash Flow | 3,580 | 5,776 | 1,138 | 4,994 | 2,032 | -1,401 |
Operating Cash Flow Growth | -35.95% | 407.45% | -77.21% | 145.76% | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -1,034 | -988.91 | -1,255 | -896.83 | -617.87 | -385.07 |
Sale of Property, Plant & Equipment | 13.76 | 12.42 | 12.04 | 0.07 | 0.27 | 0.15 |
Cash Acquisitions | - | 0.35 | -239.15 | -409.55 | 436.73 | 47.47 |
Divestitures | -0.86 | -0.86 | -0.04 | - | - | - |
Investment in Securities | -113.1 | -35.73 | 73.04 | 81.41 | 168.93 | -274.6 |
Other Investing Activities | 41.73 | 53.98 | 324.21 | 165.91 | -109.46 | -52.48 |
Investing Cash Flow | -1,092 | -958.75 | -1,085 | -1,059 | -121.4 | -664.52 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 38,775 | 44,935 | 47,373 | 33,476 | 35,610 |
Long-Term Debt Repaid | - | -41,799 | -43,055 | -47,032 | -32,663 | -31,590 |
Lease Payments | -658.99 | -676.15 | -178.12 | -716.8 | -1,128 | -314.96 |
Net Debt Issued (Repaid) | -1,235 | -3,024 | 1,880 | 341.19 | 812.64 | 4,020 |
Issuance of Common Stock | - | - | - | - | - | 969.41 |
Common Dividends Paid | -11.36 | -615.5 | -604.47 | -591.98 | -580.46 | -482.98 |
Other Financing Activities | -954.53 | -1,455 | -1,796 | -3,543 | -1,809 | -2,115 |
Financing Cash Flow | -2,201 | -5,094 | -520.67 | -3,794 | -1,576 | 2,392 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -47.51 | 5.35 | -2.34 | 2.3 | -25.25 | -21.14 |
Net Cash Flow | 238.6 | -271.52 | -469.67 | 143.63 | 309 | 305.54 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,546 | 4,787 | -116.76 | 4,097 | 1,414 | -1,786 |
Free Cash Flow Growth | -44.56% | - | - | 189.71% | - | - |
Free Cash Flow Margin | 18.13% | 32.93% | -0.88% | 30.53% | 12.06% | -18.67% |
Free Cash Flow Per Share | 1.26 | 2.38 | -0.06 | 1.97 | 0.68 | -0.88 |
Free Cash Flow After Leases | 1,887 | 4,111 | -294.88 | 3,380 | 286.33 | -2,101 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 1,422 | 1,630 | 1,945 | 2,315 | 1,980 | 1,686 |
Cash Income Tax Paid | 718.64 | 793.25 | 735.76 | 727.33 | 705.78 | 709.69 |