USAS Building System (Shanghai) Co., Ltd. (HKG:2671)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.100
-0.010 (-0.24%)
Jul 28, 2026, 11:05 AM HKT

HKG:2671 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2942,2941,5231,4531,9031,039
Revenue Growth
-5.89%50.63%4.81%-23.63%83.07%78.94%
Gross Profit
230.14230.14190.46214.65242.6116.1
Operating Income
120.04120.0483.5192.92117.5229.37
Net Income
65.6565.6574.6464.1888.913.98
Earnings Per Share
0.680.680.780.680.950.04
EPS Growth
-46.31%-12.17%14.48%-28.31%2269.59%100.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
PS Building Subcontracting Services
1,9011,9011,2411,2941,771
General Contracting Services
299.23299.23182.5489.91100.35
Industrial Environmental Equipment
93.493.499.9869.3831.82
Total
2,2942,2941,5231,4531,903

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
419.5419.5110.92110.0550.0951.96
Total Debt
414.54414.54322.56288.23246.72188.11
Net Cash (Debt)
4.964.96-211.64-178.18-196.63-136.14
Net Cash Growth
------
Net Cash Per Share
0.050.05-2.21-1.89-2.10-1.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
127.54127.54-44.4319.8-37.85-22.58
Capital Expenditures
-4.89-4.89-5.33-5.71-2.31-7.02
Free Cash Flow
122.65122.65-49.7514.09-40.15-29.6
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.03%10.03%12.50%14.77%12.75%11.17%
Operating Margin
5.23%5.23%5.48%6.39%6.18%2.83%
Pretax Margin
3.41%3.41%5.17%5.68%5.86%0.68%
Profit Margin
2.86%2.86%4.90%4.42%4.67%0.38%
FCF Margin
5.35%5.35%-3.27%0.97%-2.11%-2.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.4300.370-0.2000.218
Dividend Per Share Growth
----8.26%-
Dividend Yield
10.48%6.35%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.3911.88----
P/FCF Ratio
3.626.36----
PS Ratio
0.190.34----