Impression Dahongpao Co., Ltd. (HKG:2695)
1.230
-0.025 (-1.99%)
Aug 31, 2026, 3:59 PM HKT
Impression Dahongpao Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 114.7 | 195.41 | 101.08 | 85.82 | 27.69 | 19.68 |
Short-Term Investments | 0.2 | - | - | - | - | - |
Trading Asset Securities | 50.85 | 3.52 | - | 7.59 | 3 | 18.2 |
Cash & Short-Term Investments | 165.76 | 198.93 | 101.08 | 93.4 | 30.69 | 37.89 |
Cash Growth | 107.01% | 96.80% | 8.22% | 204.33% | -18.99% | -23.26% |
Accounts Receivable | 1.42 | 6.55 | 3.49 | 1.21 | 0.18 | 0.27 |
Other Receivables | 0.46 | 0.63 | 0.8 | 0.25 | 0.53 | 5.86 |
Receivables | 1.88 | 7.18 | 4.3 | 1.46 | 0.71 | 6.13 |
Inventory | - | 0 | 0.05 | 0.06 | 0.13 | 0.16 |
Other Current Assets | 7.28 | 6.67 | 8.97 | 0.71 | 1.38 | 1.35 |
Total Current Assets | 174.92 | 212.78 | 114.4 | 95.63 | 32.91 | 45.53 |
Property, Plant & Equipment | 203.31 | 198.1 | 105.45 | 101.82 | 110.52 | 103.21 |
Long-Term Investments | 2.17 | 2.79 | 2.8 | 3.18 | 2.72 | 2.56 |
Other Intangible Assets | 10.83 | 11.15 | 22.75 | 31.28 | 33.43 | 35.59 |
Long-Term Deferred Tax Assets | 6.53 | 6.02 | 2.81 | 7.16 | 5.44 | 1.66 |
Long-Term Deferred Charges | 83.12 | 87.27 | 53.07 | 58.82 | 62.93 | 65.96 |
Other Long-Term Assets | 0.94 | 0.31 | 12.02 | - | - | - |
Total Assets | 481.81 | 518.42 | 313.29 | 297.9 | 247.95 | 254.5 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 17.12 | 26.03 | 0.12 | 0.08 | 1.56 | 8.84 |
Accrued Expenses | 4.84 | 5.71 | 7.87 | 6.77 | 2.97 | 3.09 |
Current Portion of Leases | 8.92 | 6.68 | 1.4 | 1.23 | 1.39 | 1.55 |
Current Income Taxes Payable | 2.91 | 2 | 3.4 | 2 | 1.09 | 0.09 |
Current Unearned Revenue | 3.22 | 3.03 | 0.81 | 0.47 | 3.12 | 2.27 |
Other Current Liabilities | 6.28 | 14.06 | 12.14 | 8.71 | 2.72 | 2.23 |
Total Current Liabilities | 49.75 | 57.5 | 25.74 | 19.26 | 12.85 | 18.08 |
Long-Term Leases | 75.96 | 77.87 | 15.14 | 16.3 | 19.68 | 21.61 |
Long-Term Unearned Revenue | - | - | - | 0.01 | 0.03 | 0.06 |
Long-Term Deferred Tax Liabilities | - | - | - | 3.94 | 4.98 | 0.01 |
Other Long-Term Liabilities | 7.17 | 7.9 | 16.49 | 27.23 | 27.23 | 27.23 |
Total Liabilities | 141.43 | 143.27 | 57.38 | 66.74 | 64.77 | 66.99 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 144.17 | 144.17 | 108.07 | 108.07 | 108.07 | 108.07 |
Additional Paid-In Capital | 133.14 | 133.14 | 73.22 | 73.22 | 73.22 | 73.22 |
Retained Earnings | 29.29 | 56.99 | 62.67 | 49.87 | 1.89 | 6.22 |
Total Common Equity | 306.59 | 334.3 | 243.97 | 231.16 | 183.18 | 187.51 |
Minority Interest | 33.78 | 40.85 | 11.95 | - | - | - |
Shareholders' Equity | 340.38 | 375.15 | 255.92 | 231.16 | 183.18 | 187.51 |
Total Liabilities & Equity | 481.81 | 518.42 | 313.29 | 297.9 | 247.95 | 254.5 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 99.9 | 84.56 | 16.54 | 17.52 | 21.06 | 23.16 |
Net Cash (Debt) | 65.86 | 114.37 | 84.54 | 75.88 | 9.63 | 14.72 |
Net Cash Growth | - | 35.29% | 11.41% | 688.18% | -34.61% | -70.18% |
Net Cash Per Share | 0.58 | 1.07 | 0.79 | 0.70 | 0.08 | 0.16 |
Filing Date Shares Outstanding | 127.19 | 108.07 | 108.07 | 108.07 | 108.07 | 108.07 |
Total Common Shares Outstanding | 127.19 | 108.07 | 108.07 | 108.07 | 108.07 | 108.07 |
Working Capital | 125.17 | 155.28 | 88.66 | 76.37 | 20.06 | 27.45 |
Book Value Per Share | 2.41 | 3.09 | 2.26 | 2.14 | 1.70 | 1.74 |
Tangible Book Value | 295.77 | 323.15 | 221.22 | 199.88 | 149.75 | 151.93 |
Tangible Book Value Per Share | 2.33 | 2.99 | 2.05 | 1.85 | 1.39 | 1.41 |
Buildings | 68.39 | 68.39 | 68.39 | 68.75 | 68.75 | 51.31 |
Machinery | 21.43 | 113.31 | 66.68 | 63.1 | 61.2 | 60.87 |
Construction In Progress | 12.98 | 0.16 | 8.79 | 0.2 | - | 0.39 |