Beijing Haizhi Technology Group Co., Ltd. (HKG:2706)
Hong Kong · Delayed Price · Currency is HKD 39.70
+0.86 (2.21%)
Sep 30, 2026, 4:08 PM HKT
HKG:2706 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 743.18 | 621.08 | 503.13 | 375.57 | 312.99 | |
Revenue Growth | 34.80% | 23.44% | 33.96% | 19.99% | - |
Cost of Revenue | 408.88 | 352.09 | 320.74 | 243.31 | 216.13 |
Gross Profit | 334.3 | 268.99 | 182.39 | 132.26 | 96.86 |
Selling, General & Admin | 249.96 | 210.72 | 123.77 | 152.91 | 185.91 |
Research & Development | 129.34 | 99.86 | 60.68 | 72.71 | 86.94 |
Other Operating Expenses | -3.64 | -2.35 | -9.24 | -0.42 | -0.55 |
Operating Expenses | 395.29 | 327.54 | 178.43 | 234.68 | 274.79 |
Operating Income | -60.99 | -58.55 | 3.96 | -102.42 | -177.92 |
Interest Expense | -0.6 | -0.62 | -0.41 | -0.62 | -0.07 |
Interest & Investment Income | 8.87 | 1.33 | 0.38 | 0.16 | 0.37 |
Currency Exchange Gain (Loss) | -11.51 | -0 | -0.83 | 0.64 | -0.6 |
Other Non Operating Income (Expenses) | -0.07 | -5.75 | -21.61 | -19.82 | -0.41 |
EBT Excluding Unusual Items | -64.31 | -63.59 | -18.5 | -122.06 | -178.63 |
Gain (Loss) on Sale of Investments | 5.73 | 1.86 | - | - | 0.43 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | - | - | - |
Other Unusual Items | -94.86 | -141.28 | -76.09 | -149.66 | - |
Pretax Income | -153.49 | -203.07 | -94.59 | -271.72 | -178.21 |
Income Tax Expense | 3.15 | 2.26 | -0.86 | -6.07 | -2.43 |
Net Income | -156.64 | -205.32 | -93.73 | -265.65 | -175.78 |
Preferred Dividends & Other Adjustments | -62.29 | -127.82 | -54.39 | - | - |
Net Income to Common | -94.35 | -77.5 | -39.34 | -265.65 | -175.78 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 234 | 134 | 134 | - | - |
Shares Outstanding (Diluted) | 234 | 134 | 134 | - | - |
Shares Change | 74.38% | - | - | - | - |
EPS (Basic) | -0.40 | -0.58 | -0.29 | - | - |
EPS (Diluted) | -0.40 | -0.58 | -0.29 | - | - |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -69.86 | -60.88 | -40.06 | -140.62 | -163.79 |
Free Cash Flow Per Share | -0.30 | -0.45 | -0.30 | - | - |
Gross Margin | 44.98% | 43.31% | 36.25% | 35.22% | 30.95% |
Operating Margin | -8.21% | -9.43% | 0.79% | -27.27% | -56.85% |
Profit Margin | -12.70% | -12.48% | -7.82% | -70.73% | -56.16% |
Free Cash Flow Margin | -9.40% | -9.80% | -7.96% | -37.44% | -52.33% |
EBITDA | -484.34 | -57.56 | 5.29 | -101.03 | -176.75 |
EBITDA Margin | -65.17% | -9.27% | 1.05% | -26.90% | -56.47% |
D&A For EBITDA | -423.35 | 0.99 | 1.33 | 1.39 | 1.17 |
EBIT | -60.99 | -58.55 | 3.96 | -102.42 | -177.92 |
EBIT Margin | -8.21% | -9.43% | 0.79% | -27.27% | -56.85% |