Mininglamp Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	1,460	1,381	1,462	1,269
Revenue Growth (YoY)	15.03%	-5.51%	15.18%	-
Cost of Revenue	673.39	668.69	729.33	593.53
Gross Profit	786.69	712.69	732.64	675.74
Selling, General & Admin	478.57	489.56	460.98	861.48
Research & Development	329.92	353.05	480.76	750.92
Other Operating Expenses	-13.19	-23.12	-17.52	-48.41
Operating Expenses	830.62	846.12	939.2	1,598
Operating Income	-43.94	-133.43	-206.55	-922.44
Interest Expense	-8.82	-11.7	-33.25	-34.62
Interest & Investment Income	8.38	10.65	7.03	3.23
Earnings From Equity Investments	0.18	0.28	-1.26	-5.28
Currency Exchange Gain (Loss)	-7.66	-16.82	-21.41	-114.57
Other Non Operating Income (Expenses)	-7.34	-9.88	-2.97	2.26
EBT Excluding Unusual Items	-59.21	-160.9	-258.41	-1,071
Gain (Loss) on Sale of Investments	-36.74	169.97	581.57	2,735
Gain (Loss) on Sale of Assets	-1.75	-1.21	-2.8	-30.64
Other Unusual Items	-	-	-	-11.09
Pretax Income	-97.7	7.87	320.37	1,622
Income Tax Expense	-0.41	-0.08	1.96	-15.58
Earnings From Continuing Operations	-97.29	7.95	318.41	1,638
Minority Interest in Earnings	-2.81	-3.21	-3.85	22.28
Net Income	-100.11	4.74	314.56	1,660
Net Income to Common	-100.11	4.74	314.56	1,660
Net Income Growth	-	-98.50%	-81.05%	-
Shares Outstanding (Basic)	27	27	26	25
Shares Outstanding (Diluted)	27	27	26	25
Shares Change (YoY)	10.02%	0.99%	5.96%	-
EPS (Basic)	-3.67	0.18	11.98	67.01
EPS (Diluted)	-3.67	0.18	11.98	67.01
EPS Growth	-	-98.51%	-82.12%	-
Free Cash Flow	33.13	-37.85	-132.64	-577.94
Free Cash Flow Per Share	1.22	-1.43	-5.05	-23.33
Gross Margin	53.88%	51.59%	50.11%	53.24%
Operating Margin	-3.01%	-9.66%	-14.13%	-72.67%
Profit Margin	-6.86%	0.34%	21.52%	130.78%
Free Cash Flow Margin	2.27%	-2.74%	-9.07%	-45.53%
EBITDA	-19.74	-96.51	-152.4	-783
EBITDA Margin	-1.35%	-6.99%	-10.42%	-61.69%
D&A For EBITDA	24.2	36.91	54.15	139.45
EBIT	-43.94	-133.43	-206.55	-922.44
EBIT Margin	-3.01%	-9.66%	-14.13%	-72.67%
Effective Tax Rate	-	-	0.61%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.