Mininglamp Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	1,426	1,381	1,462	1,269
Revenue Growth (YoY)	3.21%	-5.51%	15.18%	-
Cost of Revenue	636.15	668.69	729.33	593.53
Gross Profit	789.62	712.69	732.64	675.74
Selling, General & Admin	419.84	489.56	460.98	861.48
Research & Development	360.56	353.05	480.76	750.92
Other Operating Expenses	-9.6	-23.12	-17.52	-48.41
Operating Expenses	801.46	846.12	939.2	1,598
Operating Income	-11.84	-133.43	-206.55	-922.44
Interest Expense	-7.92	-11.7	-33.25	-34.62
Interest & Investment Income	10.23	10.65	7.03	3.23
Earnings From Equity Investments	-0.68	0.28	-1.26	-5.28
Currency Exchange Gain (Loss)	24.44	-16.82	-21.41	-114.57
Other Non Operating Income (Expenses)	-2.86	-9.88	-2.97	2.26
EBT Excluding Unusual Items	11.36	-160.9	-258.41	-1,071
Gain (Loss) on Sale of Investments	-6,424	169.97	581.57	2,735
Gain (Loss) on Sale of Assets	0.39	-1.21	-2.8	-30.64
Other Unusual Items	-0.03	-	-	-11.09
Pretax Income	-6,413	7.87	320.37	1,622
Income Tax Expense	-0.04	-0.08	1.96	-15.58
Earnings From Continuing Operations	-6,413	7.95	318.41	1,638
Minority Interest in Earnings	-2.3	-3.21	-3.85	22.28
Net Income	-6,415	4.74	314.56	1,660
Net Income to Common	-6,415	4.74	314.56	1,660
Net Income Growth	-	-98.50%	-81.05%	-
Shares Outstanding (Basic)	47	27	26	25
Shares Outstanding (Diluted)	47	116	110	108
Shares Change (YoY)	-59.59%	5.21%	1.36%	-
EPS (Basic)	-137.41	0.18	11.98	67.01
EPS (Diluted)	-137.41	-2.47	-3.66	-10.67
Free Cash Flow	18.03	-37.85	-132.64	-577.94
Free Cash Flow Per Share	0.39	-0.33	-1.21	-5.34
Gross Margin	55.38%	51.59%	50.11%	53.24%
Operating Margin	-0.83%	-9.66%	-14.13%	-72.67%
Profit Margin	-449.93%	0.34%	21.52%	130.78%
Free Cash Flow Margin	1.26%	-2.74%	-9.07%	-45.53%
EBITDA	10.49	-96.51	-152.4	-783
EBITDA Margin	0.74%	-6.99%	-10.42%	-61.69%
D&A For EBITDA	22.33	36.91	54.15	139.45
EBIT	-11.84	-133.43	-206.55	-922.44
EBIT Margin	-0.83%	-9.66%	-14.13%	-72.67%
Effective Tax Rate	-	-	0.61%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.