Guangzhou R&F Properties Co., Ltd. (HKG:2777)
Hong Kong · Delayed Price · Currency is HKD 0.1280
-0.0040 (-3.03%)
Sep 10, 2026, 3:59 PM HKT
Guangzhou R&F Properties Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,275 | 10,942 | 17,701 | 36,239 | 35,193 | 76,230 | |
Revenue Growth | 32.62% | -38.19% | -51.15% | 2.97% | -53.83% | -11.25% |
Cost of Revenue | 14,385 | 12,415 | 18,282 | 34,094 | 31,153 | 77,648 |
Gross Profit | -2,110 | -1,473 | -580.9 | 2,145 | 4,040 | -1,418 |
Selling, General & Admin | 4,069 | 4,143 | 4,490 | 5,952 | 5,732 | 9,652 |
Other Operating Expenses | 3,439 | 2,468 | 1,234 | 1,440 | -212.28 | -353.34 |
Operating Expenses | 7,506 | 6,609 | 5,725 | 7,386 | 5,520 | 9,234 |
Operating Income | -9,616 | -8,082 | -6,306 | -5,241 | -1,480 | -10,651 |
Interest Expense | -6,832 | -5,593 | -5,587 | -5,600 | -5,833 | -4,289 |
Interest & Investment Income | 121.89 | 117.78 | 48.28 | 165.35 | 139.97 | 1,052 |
Earnings From Equity Investments | -361.51 | -156.65 | -104.46 | -26.39 | 618.51 | 532.25 |
Currency Exchange Gain (Loss) | 1,438 | 640.84 | -321.87 | -640.21 | -3,894 | 132.66 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -108.29 |
EBT Excluding Unusual Items | -15,250 | -13,073 | -12,271 | -11,342 | -10,448 | -13,332 |
Impairment of Goodwill | - | - | -11.7 | -468.53 | - | - |
Gain (Loss) on Sale of Investments | -766.66 | -609.47 | 167.23 | -314.47 | -1,970 | -2,027 |
Gain (Loss) on Sale of Assets | -536.57 | -429.69 | -1,895 | 179.14 | -43.83 | 808.52 |
Asset Writedown | -1,297 | -1,297 | -1,266 | -2,170 | -1,950 | 688.49 |
Other Unusual Items | 1,752 | 1,428 | - | - | 276.64 | 500.24 |
Pretax Income | -16,099 | -13,981 | -15,275 | -14,116 | -14,135 | -13,362 |
Income Tax Expense | 1,728 | 2,620 | 2,514 | 5,832 | 1,644 | 2,992 |
Earnings From Continuing Operations | -17,827 | -16,601 | -17,789 | -19,947 | -15,779 | -16,353 |
Minority Interest in Earnings | 179.39 | 176.02 | 79.45 | -217.25 | 42.62 | -115.91 |
Net Income | -17,647 | -16,425 | -17,710 | -20,164 | -15,737 | -16,469 |
Net Income to Common | -17,647 | -16,425 | -17,710 | -20,164 | -15,737 | -16,469 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,752 | 3,752 | 3,752 | 3,752 | 3,752 | 3,752 |
Shares Outstanding (Diluted) | 3,752 | 3,752 | 3,752 | 3,752 | 3,752 | 3,752 |
Shares Change | -0.00% | - | - | - | - | 5.48% |
EPS (Basic) | -4.70 | -4.38 | -4.72 | -5.37 | -4.19 | -4.39 |
EPS (Diluted) | -4.70 | -4.38 | -4.72 | -5.37 | -4.19 | -4.39 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,593 | 1,525 | -1,606 | -2,091 | -2,124 | 11,430 |
Free Cash Flow Per Share | 0.42 | 0.41 | -0.43 | -0.56 | -0.57 | 3.05 |
Dividend Per Share | - | - | - | - | - | 0.100 |
Dividend Growth | - | - | - | - | - | -90.00% |
Gross Margin | -17.19% | -13.46% | -3.28% | 5.92% | 11.48% | -1.86% |
Operating Margin | -78.34% | -73.86% | -35.62% | -14.46% | -4.21% | -13.97% |
Profit Margin | -143.77% | -150.11% | -100.05% | -55.64% | -44.72% | -21.61% |
Free Cash Flow Margin | 12.97% | 13.94% | -9.07% | -5.77% | -6.04% | 14.99% |
EBITDA | -8,801 | -7,244 | -4,944 | -3,471 | 166.36 | -9,148 |
EBITDA Margin | -71.69% | -66.21% | -27.93% | -9.58% | 0.47% | -12.00% |
D&A For EBITDA | 815.65 | 837.68 | 1,362 | 1,770 | 1,646 | 1,504 |
EBIT | -9,616 | -8,082 | -6,306 | -5,241 | -1,480 | -10,651 |
EBIT Margin | -78.34% | -73.86% | -35.62% | -14.46% | -4.21% | -13.97% |
Advertising Expenses | - | 15.62 | 26.02 | 75.8 | 219.14 | 306.54 |