Hainan Drinda New Energy Technology Co., Ltd. (HKG:2865)
Hong Kong · Delayed Price · Currency is HKD 36.76
-3.62 (-8.96%)
At close: Feb 13, 2026
HKG:2865 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,404 | 9,924 | 18,631 | 11,567 | 2,798 | 834.04 |
Other Revenue | 27.87 | 27.87 | 26.08 | 28.43 | 65.22 | 24.43 |
| 7,432 | 9,952 | 18,657 | 11,595 | 2,863 | 858.47 | |
Revenue Growth (YoY) | -40.44% | -46.66% | 60.90% | 304.95% | 233.54% | 3.84% |
Cost of Revenue | 7,438 | 10,019 | 16,004 | 10,294 | 2,533 | 675.35 |
Gross Profit | -5.68 | -66.97 | 2,653 | 1,301 | 330.04 | 183.13 |
Selling, General & Admin | 374.51 | 356.31 | 473.49 | 167.4 | 151.67 | 102.65 |
Research & Development | 122.02 | 198.72 | 303.76 | 249.47 | 123.42 | 53.32 |
Other Operating Expenses | 28.83 | -57.8 | 38.61 | 38.8 | 15.25 | 9.11 |
Operating Expenses | 524.63 | 497.73 | 818.38 | 457.84 | 293.63 | 168.81 |
Operating Income | -530.31 | -564.7 | 1,834 | 843.25 | 36.41 | 14.32 |
Interest Expense | -247.57 | -220.56 | -244.09 | -159.39 | -42.8 | -37.97 |
Interest & Investment Income | 78.88 | 32.1 | 48.2 | 230.06 | 1.24 | 21.61 |
Currency Exchange Gain (Loss) | 21.49 | 21.49 | 6.02 | -0.82 | 0.16 | 0.01 |
Other Non Operating Income (Expenses) | -21.49 | -5.31 | -10.42 | -18.61 | -3.72 | -3.82 |
EBT Excluding Unusual Items | -699 | -736.98 | 1,634 | 894.48 | -8.72 | -5.86 |
Impairment of Goodwill | -1.84 | -1.84 | -3.83 | -2.82 | - | - |
Gain (Loss) on Sale of Investments | 7.42 | 0.18 | - | - | -7.54 | - |
Gain (Loss) on Sale of Assets | 0.51 | 0.92 | -0.42 | -1.86 | -1.53 | -0.41 |
Asset Writedown | 29.49 | -0.8 | -896.93 | -2.48 | -87.74 | 0 |
Other Unusual Items | -15.27 | 7.09 | 11.48 | 4.22 | 4.42 | 21.5 |
Pretax Income | -678.68 | -731.42 | 744.49 | 891.71 | -101.12 | 15.22 |
Income Tax Expense | -85.56 | -140.31 | -71.15 | 70.72 | 33.29 | 1.67 |
Earnings From Continuing Operations | -593.12 | -591.11 | 815.64 | 820.99 | -134.41 | 13.55 |
Minority Interest in Earnings | - | - | - | -104.04 | -44.23 | - |
Net Income | -593.12 | -591.11 | 815.64 | 716.95 | -178.64 | 13.55 |
Net Income to Common | -593.12 | -591.11 | 815.64 | 716.95 | -178.64 | 13.55 |
Net Income Growth | - | - | 13.77% | - | - | -21.37% |
Shares Outstanding (Basic) | 249 | 227 | 213 | 198 | 185 | 172 |
Shares Outstanding (Diluted) | 249 | 227 | 218 | 201 | 185 | 172 |
Shares Change (YoY) | 9.81% | 4.53% | 8.30% | 8.55% | 7.48% | 0.02% |
EPS (Basic) | -2.38 | -2.60 | 3.83 | 3.63 | -0.97 | 0.08 |
EPS (Diluted) | -2.38 | -2.60 | 3.75 | 3.57 | -0.97 | 0.08 |
EPS Growth | - | - | 5.04% | - | - | -21.38% |
Free Cash Flow | -1,304 | 210.79 | -801.7 | -369.66 | 426.86 | -69.19 |
Free Cash Flow Per Share | -5.24 | 0.93 | -3.69 | -1.84 | 2.31 | -0.40 |
Dividend Per Share | - | - | 0.746 | 0.600 | - | 0.036 |
Dividend Growth | - | - | 24.33% | - | - | -49.93% |
Gross Margin | -0.08% | -0.67% | 14.22% | 11.22% | 11.53% | 21.33% |
Operating Margin | -7.14% | -5.67% | 9.83% | 7.27% | 1.27% | 1.67% |
Profit Margin | -7.98% | -5.94% | 4.37% | 6.18% | -6.24% | 1.58% |
Free Cash Flow Margin | -17.55% | 2.12% | -4.30% | -3.19% | 14.91% | -8.06% |
EBITDA | 355.55 | 174.06 | 2,377 | 1,160 | 123.8 | 70.98 |
EBITDA Margin | 4.78% | 1.75% | 12.74% | 10.01% | 4.32% | 8.27% |
D&A For EBITDA | 885.85 | 738.76 | 542.63 | 317.21 | 87.39 | 56.67 |
EBIT | -530.31 | -564.7 | 1,834 | 843.25 | 36.41 | 14.32 |
EBIT Margin | -7.13% | -5.67% | 9.83% | 7.27% | 1.27% | 1.67% |
Effective Tax Rate | - | - | - | 7.93% | - | 11.00% |
Revenue as Reported | 7,432 | 9,952 | 18,657 | 11,595 | 2,863 | 858.47 |
Advertising Expenses | - | 13.55 | 5 | 0.45 | 0.06 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.