COSCO SHIPPING Development Co., Ltd. (HKG:2866)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.9350
+0.0050 (0.54%)
Aug 3, 2026, 4:08 PM HKT

HKG:2866 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25,76925,20127,62715,68525,63437,168
Revenue Growth
-8.31%-8.78%76.14%-38.81%-31.03%83.82%
Gross Profit
4,5974,8314,8144,7976,91710,854
Operating Income
3,4973,7293,4803,3815,6439,174
Net Income
1,5421,6091,6861,4093,9226,091
Earnings Per Share
0.120.120.120.100.290.50
EPS Growth
-8.47%-2.57%19.69%-64.12%-41.68%217.63%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Container Manufacturing
22,13123,66110,56720,71132,112
financing investment
36.5424.9---
Leasing of Shipping and Related Industries
7,5947,5147,4327,8469,461
Offset of Business Segment
-4,561-3,573-2,375-3,091-5,259
Total
25,20127,62715,68525,63437,168

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,04810,2798,73613,68816,20119,093
Total Debt
96,33693,84988,82090,82492,55390,867
Net Cash (Debt)
-82,287-83,569-80,084-77,136-76,353-71,774
Net Cash Growth
------
Net Cash Per Share
-6.23-6.30-5.92-5.70-5.65-5.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,1795,1886,7045,31411,21314,578
Capital Expenditures
-9,988-9,635-9,915-5,748-11,103-34,330
Free Cash Flow
-4,809-4,446-3,211-433.22110.19-19,752
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.84%19.17%17.42%30.58%26.98%29.20%
Operating Margin
13.57%14.80%12.60%21.56%22.02%24.68%
Pretax Margin
7.36%8.20%6.37%8.81%18.83%21.30%
Profit Margin
5.98%6.39%6.10%8.98%15.30%16.39%
FCF Margin
-18.66%-17.64%-11.62%-2.76%0.43%-53.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0430.0370.0380.0320.0870.226
Dividend Per Share Growth
-61.60%-2.63%18.75%-63.22%-61.50%303.57%
Dividend Yield
4.62%4.00%4.13%4.91%11.68%29.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.0517.2517.2918.266.935.94
Forward PE
-5.275.275.275.275.27
P/FCF Ratio
----246.59-
PS Ratio
1.071.101.061.641.060.97