Binhai Investment Company Limited (HKG:2886)
Hong Kong
· Delayed Price · Currency is HKD 1.100
-0.010 (-0.90%)
Apr 24, 2025, 3:57 PM HKT
Binhai Investment Company Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,198 | 6,407 | 6,103 | 4,843 | 3,654 | Upgrade
|
| Revenue Growth (YoY) | -3.26% | 4.98% | 26.01% | 32.54% | 2.71% | Upgrade
|
| Cost of Revenue | 5,628 | 5,658 | 5,375 | 3,987 | 3,041 | Upgrade
|
| Gross Profit | 569.48 | 748.98 | 727.32 | 855.44 | 613.22 | Upgrade
|
| Selling, General & Admin | 202.96 | 218.61 | 314.82 | 305.92 | 279.78 | Upgrade
|
| Research & Development | 112.55 | 131.58 | - | - | - | Upgrade
|
| Other Operating Expenses | -153.61 | -140.68 | -71.2 | -34.34 | -22.54 | Upgrade
|
| Operating Expenses | 161.9 | 209.51 | 212.9 | 301.65 | 211.1 | Upgrade
|
| Operating Income | 407.58 | 539.47 | 514.43 | 553.79 | 402.12 | Upgrade
|
| Interest Expense | -138.56 | -163.01 | -116.9 | -104.62 | -104.88 | Upgrade
|
| Interest & Investment Income | 17.86 | 6.61 | 10.33 | 3.74 | 1.66 | Upgrade
|
| Earnings From Equity Investments | 14.6 | 10.77 | 6.99 | 8.5 | 7.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.61 | -32.25 | -84.17 | 24.59 | 135.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.59 | -18.14 | - | 4.85 | -3.76 | Upgrade
|
| EBT Excluding Unusual Items | 278.47 | 343.46 | 330.68 | 490.85 | 438.11 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -13.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.73 | - | - | 7.3 | 11.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.43 | 0.02 | 27.8 | -0.54 | -0.76 | Upgrade
|
| Asset Writedown | -11.76 | -9.15 | - | -9.75 | -9.8 | Upgrade
|
| Other Unusual Items | 49.81 | 20.37 | 29.93 | 7.43 | 13.49 | Upgrade
|
| Pretax Income | 310.36 | 354.7 | 388.4 | 495.29 | 439.18 | Upgrade
|
| Income Tax Expense | 101.1 | 91.28 | 55.65 | 85.26 | 78.32 | Upgrade
|
| Earnings From Continuing Operations | 209.26 | 263.42 | 332.75 | 410.03 | 360.86 | Upgrade
|
| Minority Interest in Earnings | -9.49 | -6.81 | -6.92 | -10.37 | -5.96 | Upgrade
|
| Net Income | 199.78 | 256.61 | 325.83 | 399.66 | 354.9 | Upgrade
|
| Net Income to Common | 199.78 | 256.61 | 325.83 | 399.66 | 354.9 | Upgrade
|
| Net Income Growth | -22.15% | -21.24% | -18.47% | 12.61% | 337.55% | Upgrade
|
| Shares Outstanding (Basic) | 1,369 | 1,352 | 1,352 | 1,352 | 1,222 | Upgrade
|
| Shares Outstanding (Diluted) | 1,369 | 1,356 | 1,356 | 1,356 | 1,222 | Upgrade
|
| Shares Change (YoY) | 0.94% | 0.05% | -0.01% | 10.93% | 4.06% | Upgrade
|
| EPS (Basic) | 0.15 | 0.19 | 0.24 | 0.30 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.19 | 0.24 | 0.29 | 0.29 | Upgrade
|
| EPS Growth | -22.79% | -21.25% | -18.64% | 1.72% | 320.29% | Upgrade
|
| Free Cash Flow | 216.24 | 264.54 | -285.59 | -204.76 | -97.08 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.20 | -0.21 | -0.15 | -0.08 | Upgrade
|
| Dividend Per Share | 0.076 | 0.076 | 0.100 | 0.090 | 0.079 | Upgrade
|
| Dividend Growth | - | -24.00% | 11.11% | 13.92% | 125.71% | Upgrade
|
| Gross Margin | 9.19% | 11.69% | 11.92% | 17.66% | 16.78% | Upgrade
|
| Operating Margin | 6.58% | 8.42% | 8.43% | 11.43% | 11.00% | Upgrade
|
| Profit Margin | 3.22% | 4.00% | 5.34% | 8.25% | 9.71% | Upgrade
|
| Free Cash Flow Margin | 3.49% | 4.13% | -4.68% | -4.23% | -2.66% | Upgrade
|
| EBITDA | 608.22 | 741.21 | 697.12 | 728.22 | 559.56 | Upgrade
|
| EBITDA Margin | 9.81% | 11.57% | 11.42% | 15.04% | 15.31% | Upgrade
|
| D&A For EBITDA | 200.65 | 201.73 | 182.69 | 174.43 | 157.45 | Upgrade
|
| EBIT | 407.58 | 539.47 | 514.43 | 553.79 | 402.12 | Upgrade
|
| EBIT Margin | 6.58% | 8.42% | 8.43% | 11.43% | 11.00% | Upgrade
|
| Effective Tax Rate | 32.57% | 25.73% | 14.33% | 17.21% | 17.83% | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.