Zhongzheng International Company Limited (HKG:2903)
Hong Kong · Delayed Price · Currency is HKD 0.2190
0.00 (0.00%)
Last updated: Jul 31, 2025
HashiCorp Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 163.97 | 147.24 | 869.64 | 135.21 | 125.51 | 149.77 | Upgrade |
Other Revenue | 1.48 | 1.26 | 3.27 | 4.12 | 4.84 | 4.92 | Upgrade |
| 165.46 | 148.5 | 872.91 | 139.33 | 130.34 | 154.69 | Upgrade | |
Revenue Growth (YoY) | -4.92% | -82.99% | 526.50% | 6.90% | -15.74% | -22.18% | Upgrade |
Cost of Revenue | 149.87 | 132.44 | 623.49 | 102.72 | 100.8 | 109.92 | Upgrade |
Gross Profit | 15.58 | 16.06 | 249.42 | 36.61 | 29.54 | 44.77 | Upgrade |
Selling, General & Admin | 74.2 | 74.55 | 117.13 | 116.22 | 81.14 | 110.23 | Upgrade |
Other Operating Expenses | -0.96 | -1.08 | -2.2 | 0.73 | -0.8 | -5.64 | Upgrade |
Operating Expenses | 41.48 | 41.7 | 114.92 | 188.94 | 80.34 | 138.62 | Upgrade |
Operating Income | -25.89 | -25.64 | 134.5 | -152.33 | -50.8 | -93.85 | Upgrade |
Interest Expense | -191.88 | -191.65 | -84.62 | -24.31 | -14.96 | -15.82 | Upgrade |
Interest & Investment Income | 10.5 | 10.5 | 14.69 | 16.96 | - | 1.61 | Upgrade |
Earnings From Equity Investments | -67.33 | -67.54 | -38.21 | -56.87 | -0.93 | 1.24 | Upgrade |
Currency Exchange Gain (Loss) | 1.26 | 1.26 | 0.64 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -82.02 | -65.93 | -2.48 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -355.36 | -339 | 24.52 | -216.56 | -66.69 | -106.81 | Upgrade |
Gain (Loss) on Sale of Investments | -288.78 | -288.78 | -75.86 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -196.44 | -196.44 | 0.13 | 0.02 | - | -0.97 | Upgrade |
Asset Writedown | -0 | -0 | -0.02 | -0.03 | - | - | Upgrade |
Other Unusual Items | -68.16 | -68.16 | 250.99 | -24.97 | - | 39.78 | Upgrade |
Pretax Income | -908.74 | -892.38 | 199.76 | -241.54 | -66.69 | -68 | Upgrade |
Income Tax Expense | -24.19 | -24.26 | 167.25 | 0 | 0 | -0.81 | Upgrade |
Earnings From Continuing Operations | -884.55 | -868.12 | 32.51 | -241.54 | -66.69 | -67.19 | Upgrade |
Earnings From Discontinued Operations | 621.48 | - | - | - | -235.58 | - | Upgrade |
Net Income to Company | -263.06 | -868.12 | 32.51 | -241.54 | -302.28 | -67.19 | Upgrade |
Minority Interest in Earnings | 168.78 | 168.78 | 36.62 | 9.86 | - | 13.4 | Upgrade |
Net Income | -94.29 | -699.35 | 69.13 | -231.68 | -302.28 | -53.79 | Upgrade |
Net Income to Common | -94.29 | -699.35 | 69.13 | -231.68 | -302.28 | -53.79 | Upgrade |
Shares Outstanding (Basic) | 641 | 629 | 536 | 536 | 536 | 536 | Upgrade |
Shares Outstanding (Diluted) | 641 | 629 | 536 | 536 | 536 | 536 | Upgrade |
Shares Change (YoY) | 11.13% | 17.42% | - | - | - | 1.00% | Upgrade |
EPS (Basic) | -0.15 | -1.11 | 0.13 | -0.43 | -0.56 | -0.10 | Upgrade |
EPS (Diluted) | -0.15 | -1.11 | 0.13 | -0.43 | -0.56 | -0.10 | Upgrade |
Free Cash Flow | -47.24 | -21.12 | -69.58 | 124.79 | 193.89 | -47.52 | Upgrade |
Free Cash Flow Per Share | -0.07 | -0.03 | -0.13 | 0.23 | 0.36 | -0.09 | Upgrade |
Gross Margin | 9.42% | 10.81% | 28.57% | 26.27% | 22.66% | 28.94% | Upgrade |
Operating Margin | -15.65% | -17.27% | 15.41% | -109.33% | -38.98% | -60.67% | Upgrade |
Profit Margin | -56.99% | -470.94% | 7.92% | -166.28% | -231.91% | -34.77% | Upgrade |
Free Cash Flow Margin | -28.55% | -14.22% | -7.97% | 89.57% | 148.76% | -30.72% | Upgrade |
EBITDA | - | -21.75 | 138.39 | -75.91 | -12.08 | -55.13 | Upgrade |
EBITDA Margin | - | -14.65% | 15.85% | -54.48% | -9.27% | -35.64% | Upgrade |
D&A For EBITDA | - | 3.89 | 3.89 | 76.42 | 38.72 | 38.72 | Upgrade |
EBIT | -25.89 | -25.64 | 134.5 | -152.33 | -50.8 | -93.85 | Upgrade |
EBIT Margin | -15.65% | -17.27% | 15.41% | -109.33% | -38.98% | -60.67% | Upgrade |
Effective Tax Rate | - | - | 83.72% | - | - | - | Upgrade |
Revenue as Reported | 165.46 | 148.5 | 872.91 | 139.33 | 130.34 | 154.69 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.