Macau Legend Development Limited (HKG:2913)
Hong Kong · Delayed Price · Currency is HKD 0.6300
+0.0100 (1.61%)
At close: Sep 3, 2025
Macau Legend Development Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 757.7 | 771.47 | 739.66 | 711.61 | 1,136 | 700.73 | Upgrade | |
Revenue Growth (YoY) | -20.83% | 4.30% | 3.94% | -37.34% | 62.06% | -70.30% | Upgrade |
Cost of Revenue | 626.6 | 675.78 | 697.26 | 1,047 | 1,507 | 1,169 | Upgrade |
Gross Profit | 131.1 | 95.69 | 42.4 | -335.36 | -371.25 | -467.98 | Upgrade |
Selling, General & Admin | 276.99 | 265.4 | 310.25 | 321.29 | 416.03 | 465.95 | Upgrade |
Operating Expenses | 277.01 | 265.43 | 310.11 | 322.88 | 432.53 | 464.99 | Upgrade |
Operating Income | -145.91 | -169.74 | -267.71 | -658.24 | -803.79 | -932.97 | Upgrade |
Interest Expense | -170.33 | -189.79 | -202.16 | -109.97 | -65.4 | -128.58 | Upgrade |
Interest & Investment Income | 0.19 | 0.19 | 0.14 | 10.72 | 16.53 | 23.18 | Upgrade |
Earnings From Equity Investments | - | - | - | -7.08 | -28.46 | -25.64 | Upgrade |
Currency Exchange Gain (Loss) | 0.27 | 0.27 | -0.01 | -7.63 | -16.39 | 4.75 | Upgrade |
Other Non Operating Income (Expenses) | -11.32 | -20.21 | 10.71 | 27.64 | 15.13 | -7.69 | Upgrade |
EBT Excluding Unusual Items | -327.1 | -379.28 | -459.03 | -744.56 | -882.38 | -1,067 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -10.97 | -3.67 | -553.86 | Upgrade |
Gain (Loss) on Sale of Assets | -13.18 | -13.18 | -12.03 | -0.07 | 9.37 | -0.06 | Upgrade |
Asset Writedown | -1,621 | -348.78 | - | - | -241 | -242.65 | Upgrade |
Pretax Income | -1,961 | -741.1 | -470.98 | -755.44 | -1,118 | -1,864 | Upgrade |
Income Tax Expense | -73.52 | -43.44 | -421.1 | -148.24 | 72.87 | 91.65 | Upgrade |
Earnings From Continuing Operations | -1,888 | -697.66 | -49.88 | -607.21 | -1,190 | -1,955 | Upgrade |
Earnings From Discontinued Operations | -45.91 | 75.04 | 44.96 | - | - | - | Upgrade |
Net Income | -1,934 | -622.63 | -4.92 | -607.21 | -1,190 | -1,955 | Upgrade |
Net Income to Common | -1,934 | -622.63 | -4.92 | -607.21 | -1,190 | -1,955 | Upgrade |
Shares Outstanding (Basic) | 620 | 620 | 620 | 620 | 620 | 621 | Upgrade |
Shares Outstanding (Diluted) | 620 | 620 | 620 | 620 | 620 | 621 | Upgrade |
Shares Change (YoY) | 0.01% | - | - | - | -0.07% | -0.59% | Upgrade |
EPS (Basic) | -3.12 | -1.00 | -0.01 | -0.98 | -1.92 | -3.15 | Upgrade |
EPS (Diluted) | -3.12 | -1.00 | -0.01 | -0.98 | -1.92 | -3.15 | Upgrade |
Free Cash Flow | - | 156.7 | 166.21 | -284.97 | -397.53 | -704.7 | Upgrade |
Free Cash Flow Per Share | - | 0.25 | 0.27 | -0.46 | -0.64 | -1.14 | Upgrade |
Gross Margin | 17.30% | 12.40% | 5.73% | -47.13% | -32.69% | -66.78% | Upgrade |
Operating Margin | -19.26% | -22.00% | -36.19% | -92.50% | -70.78% | -133.14% | Upgrade |
Profit Margin | -255.18% | -80.71% | -0.66% | -85.33% | -104.83% | -279.02% | Upgrade |
Free Cash Flow Margin | - | 20.31% | 22.47% | -40.05% | -35.01% | -100.57% | Upgrade |
EBITDA | 139.35 | 116.19 | 63.28 | -290.72 | -387.13 | -511.85 | Upgrade |
EBITDA Margin | 18.39% | 15.06% | 8.55% | -40.85% | -34.09% | -73.05% | Upgrade |
D&A For EBITDA | 285.26 | 285.93 | 330.99 | 367.52 | 416.66 | 421.12 | Upgrade |
EBIT | -145.91 | -169.74 | -267.71 | -658.24 | -803.79 | -932.97 | Upgrade |
EBIT Margin | -19.26% | -22.00% | -36.19% | -92.50% | -70.78% | -133.14% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.