Kinergy Corporation Ltd. (HKG:3302)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3850
0.00 (0.00%)
Jul 24, 2026, 3:32 PM HKT

Kinergy Corporation Financials Overview

Millions SGD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
106.15106.1599.0492.49124.2168.33
Revenue Growth
8.54%7.18%7.08%-25.53%-26.21%137.15%
Gross Profit
7.967.966.371928.22
Operating Income
-7.47-7.47-9.97-9.972.679.56
Net Income
-7.31-7.31-6.28-2.564.6311.93
Earnings Per Share
-0.01-0.01-0.01-0.000.010.01
EPS Growth
-----61.88%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electronics Manufacturing Services (EMS)
139.74139.74132.51112.32160.68292.96
Original Design Manufacturing (ODM)
4.334.334.9614.9816.9112.42
Investment
1.821.821.792.313.113.05
Elimination of Intersegment Sales
-39.74-39.74-40.22-37.12-56.49-140.11
Total
106.15106.1599.0492.49124.2168.33

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17.8617.8618.2218.7120.642.08
Total Debt
30.8630.8624.9420.8921.2520.79
Net Cash (Debt)
-13-13-6.72-2.19-0.6521.29
Net Cash Growth
-----14.07%
Net Cash Per Share
-0.01-0.01-0.01-0.00-0.000.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3.01-3.013.471.152.94-0.54
Capital Expenditures
-0.45-0.45-2.78-4.58-6.2-4.47
Free Cash Flow
-3.47-3.470.7-3.43-3.26-5.01
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.50%7.50%6.36%7.57%15.30%16.77%
Operating Margin
-7.04%-7.04%-10.07%-10.78%2.15%5.68%
Pretax Margin
-6.67%-6.67%-2.87%-1.10%7.54%8.14%
Profit Margin
-6.88%-6.88%-6.34%-2.77%3.73%7.09%
FCF Margin
-3.26%-3.26%0.70%-3.70%-2.62%-2.98%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0020.006
Dividend Per Share Growth
-76.92%-
Dividend Yield
1.78%5.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----17.439.87
P/FCF Ratio
--30.21---
PS Ratio
0.550.510.210.500.650.70