JNBY Design Limited (HKG:3306)
20.72
-0.32 (-1.52%)
Jul 31, 2026, 4:08 PM HKT
JNBY Design Financials Overview
Financials in millions CNY. Fiscal year is July - June.
Millions CNY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 5,768 | 5,548 | 5,303 | 4,465 | 4,086 | 4,126 |
Revenue Growth | 3.96% | 4.64% | 18.75% | 9.28% | -0.98% | 33.13% |
Gross Profit Gross Profit Growth | 3,828 | 3,639 | 3,496 | 2,917 | 2,607 | 2,597 |
Operating Income Operating Income Growth | 1,276 | 1,212 | 1,199 | 844.51 | 758.3 | 878.71 |
Net Income Net Income Growth | 967.43 | 892.65 | 847.5 | 621.29 | 558.88 | 647.2 |
Earnings Per Share EPS Growth | 1.83 | 1.70 | 1.63 | 1.22 | 1.10 | 1.29 |
EPS Growth | 7.75% | 4.29% | 33.61% | 10.91% | -14.73% | 92.54% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Younger Brands Younger Brands Growth | 2,250 | 2,174 | 2,184 | 1,866 | 1,699 | 1,740 |
Mature Brand Mature Brand Growth | 3,113 | 3,013 | 2,944 | 2,513 | 2,312 | 2,299 |
Emerging Brands Emerging Brands Growth | 404.76 | 361.31 | 174.22 | 85.32 | 75.19 | 87.1 |
Total Total Growth | 5,768 | 5,548 | 5,303 | 4,465 | 4,086 | 4,126 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 1,723 | 1,182 | 1,547 | 1,136 | 1,083 | 1,516 |
Total Debt Total Debt Growth | 726.1 | 583.57 | 600.75 | 816.85 | 818.25 | 842.99 |
Net Cash (Debt) Net Cash Growth | 997.15 | 598.22 | 945.88 | 319.33 | 265.12 | 673.4 |
Net Cash Growth | 66.69% | -36.75% | 196.21% | 20.45% | -60.63% | 18.96% |
Net Cash Per Share Net Cash Per Share Growth | 1.89 | 1.14 | 1.82 | 0.63 | 0.52 | 1.34 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,306 | 1,133 | 1,600 | 939.12 | 852.87 | 1,337 |
Capital Expenditures CapEx Growth | -103.52 | -150.27 | -138.26 | -148.73 | -134.44 | -124.12 |
Free Cash Flow Free Cash Flow Growth | 1,203 | 982.72 | 1,462 | 790.39 | 718.44 | 1,212 |
Free Cash Flow Growth | 22.41% | -32.78% | 84.96% | 10.02% | -40.75% | 119.81% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 66.37% | 65.59% | 65.93% | 65.33% | 63.81% | 62.95% |
Operating Margin | 22.13% | 21.83% | 22.61% | 18.91% | 18.56% | 21.30% |
Pretax Margin | 22.78% | 21.96% | 22.84% | 19.05% | 18.98% | 21.49% |
Profit Margin | 16.77% | 16.09% | 15.98% | 13.91% | 13.68% | 15.68% |
FCF Margin | 20.86% | 17.71% | 27.57% | 17.70% | 17.58% | 29.38% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.498 | 1.290 | 1.230 | 0.900 | 0.810 | 0.940 |
Dividend Per Share Growth | 10.69% | 4.88% | 36.67% | 11.11% | -13.83% | 88.00% |
Dividend Yield | 7.23% | 8.83% | 10.20% | 15.26% | 15.95% | 14.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 10.17 | 9.13 | 8.49 | 6.34 | 6.82 | 9.05 |
Forward PE | 9.52 | 8.73 | 7.93 | 6.72 | 5.76 | 11.05 |
P/FCF Ratio | 8.18 | 8.29 | 4.92 | 4.98 | 5.31 | 4.83 |
PS Ratio | 1.71 | 1.47 | 1.36 | 0.88 | 0.93 | 1.42 |