JNBY Design Ratios and Metrics

Market cap in millions HKD. Fiscal year is July - June.

Millions HKD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	10,905	8,927	7,730	4,254	4,467	7,044
Market Cap Growth	27.26%	15.48%	81.72%	-4.78%	-36.58%	82.79%
Enterprise Value	10,301	7,731	6,678	4,146	3,738	5,954
Last Close Price	20.86	16.41	13.28	6.53	6.10	8.28
PE Ratio	11.20	9.13	8.49	6.34	6.82	9.05
Forward PE	10.06	8.73	7.93	6.72	5.76	11.05
PS Ratio	1.79	1.47	1.36	0.88	0.93	1.42
PB Ratio	4.13	3.38	3.26	1.99	2.26	3.41
P/TBV Ratio	4.46	3.65	3.52	2.01	2.29	3.44
P/FCF Ratio	10.13	8.29	4.92	4.98	5.31	4.83
P/OCF Ratio	8.78	7.19	4.50	4.19	4.47	4.38
PEG Ratio	-	0.80	0.80	0.80	0.80	0.80
EV/Sales Ratio	1.69	1.27	1.17	0.86	0.78	1.20
EV/EBITDA Ratio	5.75	5.26	4.69	3.99	3.75	5.23
EV/EBIT Ratio	7.77	5.82	5.18	4.54	4.21	5.63
EV/FCF Ratio	9.57	7.18	4.25	4.86	4.44	4.08
Debt / Equity Ratio	0.24	0.24	0.27	0.41	0.49	0.49
Debt / EBITDA Ratio	0.36	0.36	0.37	0.65	0.76	0.75
Debt / FCF Ratio	0.59	0.59	0.41	1.03	1.14	0.70
Asset Turnover	1.24	1.24	1.25	1.12	1.06	1.24
Inventory Turnover	2.27	2.27	2.35	1.91	1.93	1.90
Quick Ratio	0.76	0.76	0.93	0.79	0.68	1.00
Current Ratio	1.57	1.57	1.45	1.38	1.25	1.52
Return on Equity (ROE)	38.87%	38.87%	40.39%	33.89%	32.86%	40.42%
Return on Assets (ROA)	16.87%	16.87%	17.60%	13.25%	12.28%	16.51%
Return on Invested Capital (ROIC)	49.31%	58.07%	57.26%	40.02%	44.37%	65.36%
Return on Capital Employed (ROCE)	43.80%	43.80%	45.70%	34.50%	35.30%	40.30%
Earnings Yield	8.97%	10.96%	11.78%	15.78%	14.66%	11.05%
FCF Yield	9.87%	12.06%	20.32%	20.08%	18.84%	20.70%
Dividend Yield	6.92%	8.62%	9.96%	14.89%	15.56%	13.66%
Payout Ratio	70.51%	70.51%	85.73%	63.07%	80.63%	61.16%
Buyback Yield / Dilution	-1.24%	-1.24%	-2.02%	-0.45%	-0.83%	2.26%
Total Shareholder Return	5.84%	7.38%	7.94%	14.44%	14.73%	15.92%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.