Shenzhen Xunce Technology Co., Ltd. (HKG:3317)
Hong Kong · Delayed Price · Currency is HKD 122.50
-14.60 (-10.65%)
Aug 24, 2026, 4:08 PM HKT
Shenzhen Xunce Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 2,054 | 1,285 | 631.98 | 530.46 | 287.9 | |
Revenue Growth | 275.28% | 103.28% | 19.14% | 84.25% | - |
Cost of Revenue | 812.72 | 492.58 | 147.35 | 108.6 | 61.57 |
Gross Profit | 1,241 | 792.08 | 484.63 | 421.86 | 226.33 |
Selling, General & Admin | 286.33 | 197.64 | 132.22 | 118.51 | 92.07 |
Research & Development | 844.82 | 616.33 | 450.44 | 379.14 | 258.78 |
Other Operating Expenses | - | - | - | 2.68 | 1.72 |
Operating Expenses | 1,292 | 975.16 | 600.29 | 515.24 | 352.83 |
Operating Income | -51.24 | -183.08 | -115.66 | -93.38 | -126.5 |
Interest Expense | -3.76 | -2.17 | -2.19 | -1.36 | -0.94 |
Interest & Investment Income | 3.21 | 3.21 | 4.54 | 9.73 | 7.67 |
Earnings From Equity Investments | 0.31 | -0.44 | -0.45 | -0.7 | -0.77 |
Currency Exchange Gain (Loss) | -3.03 | -3.03 | 0.65 | 0.55 | 2.49 |
Other Non Operating Income (Expenses) | 71.55 | 13.65 | 13.38 | 9.6 | 14.85 |
EBT Excluding Unusual Items | 17.05 | -171.87 | -99.74 | -75.56 | -103.21 |
Gain (Loss) on Sale of Investments | 40.76 | 40.76 | 2.03 | 12.2 | 6.7 |
Other Unusual Items | 1.47 | 1.47 | - | - | - |
Pretax Income | 45.37 | -129.64 | -97.71 | -63.36 | -96.51 |
Income Tax Expense | 0.03 | 0.01 | 0.14 | 0.04 | - |
Earnings From Continuing Operations | 45.34 | -129.65 | -97.85 | -63.39 | -96.51 |
Minority Interest in Earnings | 22.53 | 35.59 | 13.83 | 8.12 | 21.37 |
Net Income | 67.87 | -94.06 | -84.01 | -55.27 | -75.14 |
Net Income to Common | 67.87 | -94.06 | -84.01 | -55.27 | -75.14 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 316 | 300 | 300 | 290 | 270 |
Shares Outstanding (Diluted) | 316 | 300 | 300 | 290 | 270 |
Shares Change | 5.60% | 0.02% | 3.35% | 7.51% | - |
EPS (Basic) | 0.21 | -0.31 | -0.28 | -0.19 | -0.28 |
EPS (Diluted) | 0.21 | -0.31 | -0.28 | -0.19 | -0.28 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | - | -235.97 | -189.77 | -197.85 | -187.11 |
Free Cash Flow Per Share | - | -0.79 | -0.63 | -0.68 | -0.69 |
Gross Margin | 60.43% | 61.66% | 76.68% | 79.53% | 78.61% |
Operating Margin | -2.50% | -14.25% | -18.30% | -17.60% | -43.94% |
Profit Margin | 3.31% | -7.32% | -13.29% | -10.42% | -26.10% |
Free Cash Flow Margin | - | -18.37% | -30.03% | -37.30% | -64.99% |
EBITDA | -37.82 | -171.55 | -110.6 | -91.58 | -124.53 |
EBITDA Margin | -1.84% | -13.35% | -17.50% | -17.27% | -43.26% |
D&A For EBITDA | 13.42 | 11.53 | 5.06 | 1.8 | 1.97 |
EBIT | -51.24 | -183.08 | -115.66 | -93.38 | -126.5 |
EBIT Margin | -2.50% | -14.25% | -18.30% | -17.60% | -43.94% |