China National Building Material Company Limited (HKG:3323)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.425
+0.010 (0.29%)
Sep 4, 2026, 4:08 PM HKT

HKG:3323 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
29,02423,84223,53427,43126,99027,410
Trading Asset Securities
3,6846,5039,4259,9368,0968,276
Cash & Short-Term Investments
32,70830,34532,95937,36735,08635,686
Cash Growth
6.59%-7.93%-11.80%6.50%-1.68%-0.89%
Accounts Receivable
98,82891,63289,29783,74589,03788,992
Other Receivables
550.571,2081,0231,4261,1581,006
Receivables
100,19492,84090,32085,17190,19589,998
Inventory
21,57818,05416,95121,12824,55521,434
Other Current Assets
3,3893,2393,8094,8384,2773,901
Total Current Assets
157,869144,478144,039148,504154,114151,019
Property, Plant & Equipment
218,490226,757231,286225,015223,964210,705
Long-Term Investments
38,62737,95637,13636,77033,93129,494
Goodwill
31,71631,82934,37732,24432,63432,323
Other Intangible Assets
38,30633,24031,29129,88128,94025,602
Long-Term Accounts Receivable
3,8912,4363,2054,6884,1003,607
Long-Term Deferred Tax Assets
9,2609,2848,6038,4377,6126,296
Other Long-Term Assets
3,2723,5634,0703,3594,0474,955
Total Assets
501,430489,543494,007488,898489,344464,001

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
63,23363,23661,71564,42068,73860,163
Accrued Expenses
31.2622.4525.8228.5367.1133.4
Short-Term Debt
2,2902,2871,0831,177-544.95
Current Portion of Long-Term Debt
94,80590,62782,12973,98077,68873,947
Current Portion of Leases
295.81396.98418.14291.31382442.45
Current Income Taxes Payable
969.611,3481,3801,5452,2134,009
Current Unearned Revenue
13,07711,18710,59710,03310,52012,324
Other Current Liabilities
22,75823,48324,11525,32129,55032,091
Total Current Liabilities
197,460192,587181,463176,795189,158183,555
Long-Term Debt
114,935102,418109,782110,92696,54893,185
Long-Term Leases
1,7581,9342,1481,8341,8322,567
Long-Term Unearned Revenue
2,2162,3502,2792,2332,3982,245
Pension & Post-Retirement Benefits
296.22321.85329.19303.8426.77217.03
Long-Term Deferred Tax Liabilities
3,4233,5173,4783,2932,9902,954
Other Long-Term Liabilities
----1.94-
Total Liabilities
320,088303,128299,479295,384293,356284,723

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
7,5937,5938,4358,4358,4358,435
Additional Paid-In Capital
--1,7891,7891,7891,789
Retained Earnings
79,42881,39686,25785,75684,32980,922
Comprehensive Income & Other
19,54121,67822,96327,18428,59728,074
Total Common Equity
106,561110,668119,443123,164123,149119,219
Minority Interest
74,78075,74775,08470,35072,83960,058
Shareholders' Equity
181,341186,414194,528193,514195,988179,277
Total Liabilities & Equity
501,430489,543494,007488,898489,344464,001

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
214,084197,663195,560188,207176,450170,686
Net Cash (Debt)
-181,376-167,318-162,602-150,841-141,364-135,000
Net Cash Growth
------
Net Cash Per Share
-23.89-21.58-19.28-17.88-16.76-16.01
Filing Date Shares Outstanding
7,5937,5937,5938,4358,4358,435
Total Common Shares Outstanding
7,5937,5938,4358,4358,4358,435
Working Capital
-39,592-48,110-37,424-28,291-35,044-32,536
Book Value Per Share
12.2012.4712.2312.4912.7212.14
Tangible Book Value
36,54045,59853,77661,03961,57561,294
Tangible Book Value Per Share
2.983.904.445.125.425.27
Land
-139,127135,787131,272131,833126,129
Machinery
-153,813138,947135,609137,498130,549
Construction In Progress
-20,14328,73823,67219,98916,184