China National Building Material Company Limited (HKG:3323)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.800
+0.040 (1.45%)
Nov 10, 2026, 4:08 PM HKT

HKG:3323 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
39,15123,84223,53427,43126,99027,410
Trading Asset Securities
6,8136,5039,4259,9368,0968,276
Cash & Short-Term Investments
45,96430,34532,95937,36735,08635,686
Cash Growth
--7.93%-11.80%6.50%-1.68%-0.89%
Accounts Receivable
66,63691,63289,29783,74589,03788,992
Other Receivables
14,0381,2081,0231,4261,1581,006
Receivables
80,67492,84090,32085,17190,19589,998
Inventory
21,57518,05416,95121,12824,55521,434
Other Current Assets
19,4633,2393,8094,8384,2773,901
Total Current Assets
167,677144,478144,039148,504154,114151,019
Property, Plant & Equipment
194,887226,757231,286225,015223,964210,705
Long-Term Investments
35,30137,95637,13636,77033,93129,494
Goodwill
31,89331,82934,37732,24432,63432,323
Other Intangible Assets
57,47233,24031,29129,88128,94025,602
Long-Term Accounts Receivable
-2,4363,2054,6884,1003,607
Long-Term Deferred Tax Assets
9,3109,2848,6038,4377,6126,296
Other Long-Term Assets
7,4403,5634,0703,3594,0474,955
Total Assets
510,102489,543494,007488,898489,344464,001

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
64,69563,23661,71564,42068,73860,163
Accrued Expenses
1,76322.4525.8228.5367.1133.4
Short-Term Debt
54,6302,2871,0831,177-544.95
Current Portion of Long-Term Debt
-90,62782,12973,98077,68873,947
Current Portion of Leases
-396.98418.14291.31382442.45
Current Income Taxes Payable
2,5771,3481,3801,5452,2134,009
Current Unearned Revenue
14,26711,18710,59710,03310,52012,324
Other Current Liabilities
49,33623,48324,11525,32129,55032,091
Total Current Liabilities
187,268192,587181,463176,795189,158183,555
Long-Term Debt
123,175102,418109,782110,92696,54893,185
Long-Term Leases
2,0341,9342,1481,8341,8322,567
Long-Term Unearned Revenue
2,3062,3502,2792,2332,3982,245
Pension & Post-Retirement Benefits
339.41321.85329.19303.8426.77217.03
Long-Term Deferred Tax Liabilities
3,3843,5173,4783,2932,9902,954
Other Long-Term Liabilities
6,806---1.94-
Total Liabilities
325,312303,128299,479295,384293,356284,723

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
7,5937,5938,4358,4358,4358,435
Additional Paid-In Capital
--1,7891,7891,7891,789
Retained Earnings
77,57881,39686,25785,75684,32980,922
Comprehensive Income & Other
22,24921,67822,96327,18428,59728,074
Total Common Equity
107,420110,668119,443123,164123,149119,219
Minority Interest
77,36975,74775,08470,35072,83960,058
Shareholders' Equity
184,789186,414194,528193,514195,988179,277
Total Liabilities & Equity
510,102489,543494,007488,898489,344464,001

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
179,838197,663195,560188,207176,450170,686
Net Cash (Debt)
-133,874-167,318-162,602-150,841-141,364-135,000
Net Cash Growth
------
Net Cash Per Share
-17.63-21.58-19.28-17.88-16.76-16.01
Filing Date Shares Outstanding
7,5937,5937,5938,4358,4358,435
Total Common Shares Outstanding
7,5937,5938,4358,4358,4358,435
Working Capital
-19,591-48,110-37,424-28,291-35,044-32,536
Book Value Per Share
14.1512.4712.2312.4912.7212.14
Tangible Book Value
18,05545,59853,77661,03961,57561,294
Tangible Book Value Per Share
2.383.904.445.125.425.27
Land
-139,127135,787131,272131,833126,129
Machinery
-153,813138,947135,609137,498130,549
Construction In Progress
-20,14328,73823,67219,98916,184