Lingbao Gold Group Company Ltd. (HKG:3330)
Hong Kong · Delayed Price · Currency is HKD 23.44
-0.06 (-0.26%)
Sep 14, 2026, 3:15 PM HKT
HKG:3330 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,339 | 13,143 | 11,867 | 10,534 | 10,126 | 5,331 | |
Revenue Growth | -13.26% | 10.76% | 12.65% | 4.02% | 89.97% | -4.81% |
Cost of Revenue | 9,776 | 10,322 | 10,405 | 9,564 | 9,341 | 4,743 |
Gross Profit | 3,563 | 2,821 | 1,462 | 969.9 | 785.1 | 587.81 |
Selling, General & Admin | 568.43 | 517.48 | 439.74 | 373.41 | 340.42 | 295.07 |
Other Operating Expenses | 52.71 | 55.21 | 8.51 | -8.01 | 15.5 | -48.11 |
Operating Expenses | 621.14 | 572.69 | 448.25 | 405.45 | 377.14 | 246.96 |
Operating Income | 2,942 | 2,248 | 1,014 | 564.45 | 407.96 | 340.85 |
Interest Expense | -161.14 | -134.76 | -135.42 | -160.8 | -40.38 | -31.74 |
Interest & Investment Income | 14.04 | 14.04 | 22.82 | 27.43 | 29.71 | 23.13 |
Earnings From Equity Investments | - | - | - | -2.62 | -2.42 | 6.09 |
Currency Exchange Gain (Loss) | -95.75 | -37.4 | 9.98 | 3.12 | 84.09 | -22.09 |
Other Non Operating Income (Expenses) | -1.36 | - | - | - | -92.52 | -106.81 |
EBT Excluding Unusual Items | 2,698 | 2,090 | 911.05 | 431.59 | 386.45 | 209.44 |
Gain (Loss) on Sale of Investments | -158.83 | - | - | - | - | -10.24 |
Gain (Loss) on Sale of Assets | -8.93 | -12.8 | 0.83 | 1.19 | -14.26 | -1 |
Asset Writedown | - | - | - | - | -65.68 | -9.99 |
Legal Settlements | - | - | - | -14.54 | - | -15.34 |
Pretax Income | 2,530 | 2,077 | 911.87 | 418.24 | 306.51 | 172.87 |
Income Tax Expense | 637.46 | 522.3 | 212.74 | 124.21 | 76.24 | 55.23 |
Earnings From Continuing Operations | 1,892 | 1,555 | 699.13 | 294.03 | 230.27 | 117.64 |
Net Income to Company | 1,892 | 1,555 | 699.13 | 294.03 | 230.27 | 117.64 |
Minority Interest in Earnings | -40.89 | -11.92 | -1.14 | 24.06 | 9.95 | 12.39 |
Net Income | 1,852 | 1,543 | 698 | 318.08 | 240.22 | 130.03 |
Net Income to Common | 1,852 | 1,543 | 698 | 318.08 | 240.22 | 130.03 |
Net Income Growth | 53.10% | 121.08% | 119.44% | 32.41% | 84.75% | 44.96% |
Shares Outstanding (Basic) | 1,312 | 1,278 | 1,230 | 983 | 864 | 864 |
Shares Outstanding (Diluted) | 1,312 | 1,278 | 1,230 | 983 | 864 | 864 |
Shares Change | 4.46% | 3.90% | 25.07% | 13.79% | - | - |
EPS (Basic) | 1.41 | 1.21 | 0.57 | 0.32 | 0.28 | 0.15 |
EPS (Diluted) | 1.41 | 1.21 | 0.57 | 0.32 | 0.28 | 0.15 |
EPS Growth | 46.56% | 112.78% | 75.45% | 16.37% | 84.75% | 44.96% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -213.03 | 308.33 | 113.21 | 152.85 | 435.61 |
Free Cash Flow Per Share | - | -0.17 | 0.25 | 0.12 | 0.18 | 0.50 |
Dividend Per Share | 0.050 | 0.214 | 0.080 | 0.065 | - | - |
Dividend Growth | -79.51% | 167.50% | 23.08% | - | - | - |
Gross Margin | 26.71% | 21.46% | 12.32% | 9.21% | 7.75% | 11.03% |
Operating Margin | 22.05% | 17.11% | 8.54% | 5.36% | 4.03% | 6.39% |
Profit Margin | 13.88% | 11.74% | 5.88% | 3.02% | 2.37% | 2.44% |
Free Cash Flow Margin | - | -1.62% | 2.60% | 1.07% | 1.51% | 8.17% |
EBITDA | 3,325 | 2,637 | 1,343 | 867.35 | 711.95 | 562.95 |
EBITDA Margin | 24.93% | 20.06% | 11.32% | 8.23% | 7.03% | 10.56% |
D&A For EBITDA | 383.3 | 388.84 | 329.63 | 302.9 | 303.98 | 222.1 |
EBIT | 2,942 | 2,248 | 1,014 | 564.45 | 407.96 | 340.85 |
EBIT Margin | 22.05% | 17.11% | 8.54% | 5.36% | 4.03% | 6.39% |
Effective Tax Rate | 25.20% | 25.14% | 23.33% | 29.70% | 24.87% | 31.95% |