China PengFei Group Limited (HKG:3348)
Hong Kong · Delayed Price · Currency is HKD 1.360
0.00 (0.00%)
Sep 2, 2026, 1:36 PM HKT
China PengFei Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,389 | 1,433 | 1,259 | 1,730 | 1,587 | 1,825 | |
Revenue Growth | 15.96% | 13.83% | -27.21% | 8.95% | -13.02% | 15.92% |
Cost of Revenue | 1,090 | 1,132 | 1,009 | 1,355 | 1,299 | 1,522 |
Gross Profit | 298.47 | 301.35 | 249.94 | 374.56 | 288.54 | 303.04 |
Selling, General & Admin | 156.21 | 167.38 | 151.05 | 153.28 | 131.21 | 140.38 |
Research & Development | 50.09 | 50.04 | 51.4 | 35.98 | 27.57 | 30.52 |
Operating Expenses | 195.43 | 210.34 | 200.48 | 231.72 | 170.5 | 178.68 |
Operating Income | 103.04 | 91.01 | 49.47 | 142.84 | 118.04 | 124.36 |
Interest Expense | -0.03 | -0.03 | -0.5 | -0.61 | -0.11 | -0 |
Interest & Investment Income | 17.55 | 17.55 | 13.48 | 3.35 | 1.54 | 3.37 |
Currency Exchange Gain (Loss) | -5.21 | -5.21 | 4.7 | 17.07 | 10.95 | -6.65 |
Other Non Operating Income (Expenses) | 14.67 | 22.41 | 16.77 | 13.81 | 8.43 | 6.82 |
EBT Excluding Unusual Items | 130.01 | 125.74 | 83.91 | 176.47 | 138.84 | 127.89 |
Gain (Loss) on Sale of Investments | 0.7 | 0.7 | 2.53 | 4.72 | 5.74 | 1.7 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.48 | 0.15 | 0.06 | 0.33 |
Pretax Income | 130.71 | 126.43 | 85.96 | 181.33 | 144.64 | 129.92 |
Income Tax Expense | 27.28 | 24.54 | 15.23 | 37.83 | 22.58 | 19.62 |
Earnings From Continuing Operations | 103.43 | 101.9 | 70.74 | 143.5 | 122.06 | 110.31 |
Minority Interest in Earnings | 0.02 | -0.96 | -3.46 | -0.64 | 0.16 | -1.07 |
Net Income | 103.45 | 100.94 | 67.28 | 142.87 | 122.22 | 109.23 |
Net Income to Common | 103.45 | 100.94 | 67.28 | 142.87 | 122.22 | 109.23 |
Net Income Growth | 32.68% | 50.02% | -52.91% | 16.89% | 11.89% | -17.21% |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.21 | 0.20 | 0.13 | 0.29 | 0.24 | 0.22 |
EPS (Diluted) | 0.21 | 0.20 | 0.13 | 0.29 | 0.24 | 0.22 |
EPS Growth | 32.68% | 50.02% | -52.91% | 16.89% | 11.89% | -17.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 114.86 | 378.67 | 21.4 | -66.62 | 84.13 |
Free Cash Flow Per Share | - | 0.23 | 0.76 | 0.04 | -0.13 | 0.17 |
Dividend Per Share | - | 0.061 | 0.040 | 0.086 | 0.074 | 0.066 |
Dividend Growth | - | 50.01% | -52.89% | 15.81% | 12.12% | -17.50% |
Gross Margin | 21.49% | 21.03% | 19.86% | 21.66% | 18.18% | 16.60% |
Operating Margin | 7.42% | 6.35% | 3.93% | 8.26% | 7.44% | 6.81% |
Profit Margin | 7.45% | 7.04% | 5.34% | 8.26% | 7.70% | 5.99% |
Free Cash Flow Margin | - | 8.02% | 30.08% | 1.24% | -4.20% | 4.61% |
EBITDA | 106.79 | 98.08 | 56.85 | 149.03 | 123.47 | 130.06 |
EBITDA Margin | 7.69% | 6.84% | 4.52% | 8.62% | 7.78% | 7.13% |
D&A For EBITDA | 3.75 | 7.07 | 7.38 | 6.19 | 5.43 | 5.7 |
EBIT | 103.04 | 91.01 | 49.47 | 142.84 | 118.04 | 124.36 |
EBIT Margin | 7.42% | 6.35% | 3.93% | 8.26% | 7.44% | 6.81% |
Effective Tax Rate | 20.87% | 19.41% | 17.71% | 20.86% | 15.61% | 15.10% |