Far East Horizon Limited (HKG:3360)
Hong Kong · Delayed Price · Currency is HKD 7.08
-0.02 (-0.28%)
Aug 20, 2026, 9:35 AM HKT
Far East Horizon Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 22,772 | 21,807 | 21,182 | 22,467 | 21,678 | 19,168 |
Total Interest Expense | 1,094 | 1,214 | 1,213 | 1,038 | 1,055 | 915.67 |
Net Interest Income | 21,677 | 20,593 | 19,969 | 21,429 | 20,623 | 18,253 |
Other Revenue | 13,884 | 14,152 | 16,704 | 15,636 | 15,056 | 14,614 |
Revenue Before Loan Losses | 35,561 | 34,745 | 36,673 | 37,065 | 35,678 | 32,866 |
Provision for Loan Losses | 1,898 | 994.53 | 1,007 | 491.74 | 1,601 | 1,186 |
| 33,663 | 33,751 | 35,666 | 36,573 | 34,077 | 31,681 | |
Revenue Growth | -4.68% | -5.37% | -2.48% | 7.32% | 7.56% | 21.78% |
Cost of Services Provided | 26,479 | 27,197 | 29,074 | 28,103 | 25,397 | 24,310 |
Other Operating Expenses | 168.15 | 174.52 | 137.08 | 142.91 | 147.3 | 138.06 |
Total Operating Expenses | 26,647 | 27,372 | 29,211 | 28,246 | 25,544 | 24,448 |
Operating Income | 7,016 | 6,379 | 6,456 | 8,327 | 8,533 | 7,233 |
Earnings From Equity Investments | 119.89 | 382.81 | 260.91 | 269.29 | 244.03 | 661.72 |
Currency Exchange Gain (Loss) | -37.85 | - | - | - | - | - |
EBT Excluding Unusual Items | 6,875 | 6,822 | 6,840 | 9,082 | 9,148 | 8,482 |
Gain (Loss) on Sale of Investments | 1,200 | 1,104 | 967.2 | 698.92 | 768.34 | 1,321 |
Pretax Income | 8,118 | 8,032 | 8,021 | 10,425 | 10,319 | 10,013 |
Income Tax Expense | 4,051 | 4,037 | 3,502 | 3,508 | 3,719 | 3,785 |
Earnings From Continuing Ops. | 4,067 | 3,995 | 4,519 | 6,917 | 6,600 | 6,228 |
Minority Interest in Earnings | -120.87 | -106.84 | -624.59 | -617.16 | -221.21 | -331.93 |
Net Income | 3,946 | 3,889 | 3,895 | 6,300 | 6,379 | 5,896 |
Preferred Dividends & Other Adjustments | - | - | 32.19 | 106.89 | 249.76 | 384.08 |
Net Income to Common | 3,946 | 3,889 | 3,862 | 6,193 | 6,129 | 5,512 |
Net Income Growth | 0.14% | 0.68% | -37.63% | 1.04% | 11.19% | 20.47% |
Shares Outstanding (Basic) | 4,721 | 4,472 | 4,218 | 4,200 | 4,186 | 4,052 |
Shares Outstanding (Diluted) | 4,728 | 4,680 | 4,737 | 4,777 | 4,726 | 4,522 |
Shares Change | 1.66% | -1.21% | -0.83% | 1.07% | 4.51% | 13.82% |
EPS (Basic) | 0.84 | 0.87 | 0.92 | 1.47 | 1.46 | 1.36 |
EPS (Diluted) | 0.84 | 0.83 | 0.84 | 1.33 | 1.33 | 1.25 |
EPS Growth | -2.91% | -0.66% | -36.64% | -0.00% | 6.47% | 7.10% |
Free Cash Flow | -5,399 | -1,768 | 1,554 | 1,168 | -11,644 | -25,326 |
Free Cash Flow Per Share | -1.14 | -0.38 | 0.33 | 0.24 | -2.46 | -5.60 |
Dividend Per Share | 0.492 | 0.503 | 0.517 | 0.454 | 0.433 | 0.342 |
Dividend Growth | -4.04% | -2.63% | 13.88% | 4.71% | 26.67% | 12.88% |
Operating Margin | 20.84% | 18.90% | 18.10% | 22.77% | 25.04% | 22.83% |
Profit Margin | 11.72% | 11.52% | 10.83% | 16.93% | 17.99% | 17.40% |
Free Cash Flow Margin | -16.04% | -5.24% | 4.36% | 3.19% | -34.17% | -79.94% |
Effective Tax Rate | 49.90% | 50.26% | 43.66% | 33.65% | 36.04% | 37.80% |