Zhengye International Holdings Company Limited (HKG:3363)
Hong Kong
· Delayed Price · Currency is HKD 0.4100
+0.0400 (10.81%)
May 14, 2025, 3:51 PM HKT
HKG:3363 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,436 | 2,391 | 3,014 | 3,558 | 2,493 | Upgrade
|
Revenue Growth (YoY) | 1.90% | -20.69% | -15.29% | 42.72% | 5.32% | Upgrade
|
Cost of Revenue | 2,142 | 2,121 | 2,672 | 2,881 | 2,102 | Upgrade
|
Gross Profit | 293.88 | 270 | 341.73 | 676.97 | 390.87 | Upgrade
|
Selling, General & Admin | 221.56 | 225.31 | 223.74 | 268.39 | 213.98 | Upgrade
|
Research & Development | 86.69 | 90.24 | 116.39 | 131.12 | 79.45 | Upgrade
|
Other Operating Expenses | 0.56 | 1.91 | 1.28 | 0.47 | 1.93 | Upgrade
|
Operating Expenses | 309.78 | 317.03 | 339.26 | 401.26 | 300.41 | Upgrade
|
Operating Income | -15.9 | -47.03 | 2.47 | 275.71 | 90.46 | Upgrade
|
Interest Expense | -44.3 | -52.31 | -59.35 | -62.03 | -48.41 | Upgrade
|
Interest & Investment Income | 2.86 | 4.32 | 3.73 | 4.57 | 5.15 | Upgrade
|
Currency Exchange Gain (Loss) | -0.45 | -0.9 | -3.53 | -2.67 | 1.29 | Upgrade
|
Other Non Operating Income (Expenses) | 80.55 | 79.63 | 134.36 | 45.34 | 19.93 | Upgrade
|
EBT Excluding Unusual Items | 22.76 | -16.3 | 77.68 | 260.92 | 68.43 | Upgrade
|
Gain (Loss) on Sale of Assets | 10.31 | -1.38 | -0.82 | -1.38 | -2.28 | Upgrade
|
Asset Writedown | - | - | - | -22.23 | -1.22 | Upgrade
|
Pretax Income | 33.07 | -17.68 | 76.87 | 237.32 | 64.93 | Upgrade
|
Income Tax Expense | -8.24 | -0.84 | 8.26 | 29.04 | 2.37 | Upgrade
|
Earnings From Continuing Operations | 41.3 | -16.84 | 68.6 | 208.28 | 62.56 | Upgrade
|
Minority Interest in Earnings | -4.91 | -0.71 | -21.44 | -47.44 | -7.79 | Upgrade
|
Net Income | 36.39 | -17.55 | 47.17 | 160.84 | 54.77 | Upgrade
|
Net Income to Common | 36.39 | -17.55 | 47.17 | 160.84 | 54.77 | Upgrade
|
Net Income Growth | - | - | -70.67% | 193.66% | -33.35% | Upgrade
|
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | Upgrade
|
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | Upgrade
|
EPS (Basic) | 0.07 | -0.04 | 0.09 | 0.32 | 0.11 | Upgrade
|
EPS (Diluted) | 0.07 | -0.04 | 0.09 | 0.32 | 0.11 | Upgrade
|
EPS Growth | - | - | -70.67% | 193.66% | -33.35% | Upgrade
|
Free Cash Flow | -648.55 | -249.5 | -34.6 | -430.71 | -365.07 | Upgrade
|
Free Cash Flow Per Share | -1.30 | -0.50 | -0.07 | -0.86 | -0.73 | Upgrade
|
Dividend Per Share | 0.020 | 0.010 | 0.014 | 0.090 | 0.030 | Upgrade
|
Dividend Growth | 100.00% | -29.58% | -84.22% | 200.00% | - | Upgrade
|
Gross Margin | 12.06% | 11.29% | 11.34% | 19.03% | 15.68% | Upgrade
|
Operating Margin | -0.65% | -1.97% | 0.08% | 7.75% | 3.63% | Upgrade
|
Profit Margin | 1.49% | -0.73% | 1.57% | 4.52% | 2.20% | Upgrade
|
Free Cash Flow Margin | -26.63% | -10.44% | -1.15% | -12.11% | -14.64% | Upgrade
|
EBITDA | 97.21 | 61.21 | 111.75 | 371.81 | 181.97 | Upgrade
|
EBITDA Margin | 3.99% | 2.56% | 3.71% | 10.45% | 7.30% | Upgrade
|
D&A For EBITDA | 113.11 | 108.24 | 109.28 | 96.11 | 91.51 | Upgrade
|
EBIT | -15.9 | -47.03 | 2.47 | 275.71 | 90.46 | Upgrade
|
EBIT Margin | -0.65% | -1.97% | 0.08% | 7.75% | 3.63% | Upgrade
|
Effective Tax Rate | - | - | 10.75% | 12.24% | 3.65% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.