HKG:3366 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	143.73	92.82	2,457	1,915	3,332	4,275
Short-Term Investments	8.43	4.09	13.09	19.46	15.31	43.79
Cash & Short-Term Investments	152.16	96.91	2,470	1,935	3,347	4,319
Cash Growth	-89.67%	-96.08%	27.70%	-42.20%	-22.50%	23.85%
Accounts Receivable	125.43	44.57	55.42	5	105.23	121.49
Other Receivables	32.93	30.96	60.84	54.94	83.21	817.59
Receivables	158.36	75.53	116.25	59.94	192.45	1,011
Inventory	7,645	7,789	12,422	12,512	10,300	8,303
Prepaid Expenses	98.21	79.48	161.86	264.02	302.37	-
Other Current Assets	-	19.56	3,598	1,956	2,312	12.08
Total Current Assets	8,053	8,060	18,769	16,728	16,454	13,645
Property, Plant & Equipment	719.64	773.44	797.14	2,321	2,173	2,210
Long-Term Investments	2,377	2,421	2,799	3,184	5,055	6,708
Other Intangible Assets	-	-	16.04	24.52	33.64	42.7
Long-Term Accounts Receivable	-	-	-	-	122.59	251.94
Long-Term Deferred Tax Assets	0.06	0.06	194.44	148.33	95.76	76.63
Other Long-Term Assets	378.43	342.58	355.55	370.26	2,409	2,488
Total Assets	11,528	11,597	22,932	22,776	26,343	25,422
Accounts Payable	493.5	528.51	1,002	871.34	646.42	472.16
Accrued Expenses	1,054	924.82	914.26	965.54	520.61	513.73
Current Portion of Long-Term Debt	3,465	3,675	4,255	4,519	5,233	1,436
Current Portion of Leases	1.25	1.25	5.6	11.73	13.4	13.33
Current Income Taxes Payable	6.06	12.73	156.22	147.85	158.78	169.57
Current Unearned Revenue	171.26	127.69	1,218	1,610	3,407	1,459
Other Current Liabilities	525.51	534.4	4,335	2,252	934.66	570.05
Total Current Liabilities	5,717	5,804	11,885	10,378	10,914	4,634
Long-Term Debt	4,683	4,534	7,546	2,330	2,845	7,392
Long-Term Leases	1.13	1.79	0.65	6.28	16.82	11.27
Long-Term Deferred Tax Liabilities	60.38	60.38	162.55	181.1	167.02	159.32
Total Liabilities	10,462	10,400	19,594	12,895	13,943	12,197
Common Stock	67.34	67.34	67.34	67.34	67.34	67.34
Additional Paid-In Capital	184.6	184.6	184.6	184.6	184.6	184.6
Retained Earnings	115.35	306.69	479.83	1,073	3,231	3,939
Comprehensive Income & Other	-991.47	-1,086	-951.94	4,860	5,138	5,240
Total Common Equity	-624.2	-527.29	-220.17	6,185	8,621	9,430
Minority Interest	1,691	1,724	3,557	3,695	3,779	3,795
Shareholders' Equity	1,066	1,197	3,337	9,881	12,399	13,225
Total Liabilities & Equity	11,528	11,597	22,932	22,776	26,343	25,422
Total Debt	8,151	8,212	11,807	6,867	8,109	8,853
Net Cash (Debt)	-7,999	-8,115	-9,336	-4,933	-4,762	-4,534
Net Cash Per Share	-10.69	-10.84	-12.48	-6.59	-6.36	-6.06
Filing Date Shares Outstanding	748.37	748.37	748.37	748.37	748.37	748.37
Total Common Shares Outstanding	748.37	748.37	748.37	748.37	748.37	748.37
Working Capital	2,336	2,256	6,883	6,350	5,539	9,011
Book Value Per Share	-0.83	-0.70	-0.29	0.76	4.03	5.10
Tangible Book Value	-624.2	-527.29	-236.21	6,161	8,587	9,388
Tangible Book Value Per Share	-0.83	-0.70	-0.32	0.73	3.98	5.05
Land	-	-	-	-	-	1,289
Buildings	-	20.95	25.45	905.01	905.04	905.04
Machinery	-	139.63	201.41	199.74	186.4	49.01
Construction In Progress	-	465.02	454.36	247.73	55.26	13.36

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.