Logan Group Company Limited (HKG:3380)
Hong Kong · Delayed Price · Currency is HKD 1.330
-0.010 (-0.75%)
Sep 10, 2026, 4:08 PM HKT
Logan Group Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,408 | 6,306 | 23,265 | 47,167 | 41,623 | 78,293 | |
Revenue Growth | -65.05% | -72.89% | -50.68% | 13.32% | -46.84% | 10.15% |
Cost of Revenue | 10,259 | 13,309 | 28,340 | 51,676 | 46,405 | 61,181 |
Gross Profit | -5,850 | -7,003 | -5,075 | -4,509 | -4,782 | 17,111 |
Selling, General & Admin | 993.24 | 939.07 | 1,329 | 2,345 | 3,024 | 3,846 |
Other Operating Expenses | 93.74 | 69.92 | 85.53 | 48.82 | 150.21 | -187.83 |
Operating Expenses | 1,087 | 1,009 | 1,415 | 2,394 | 3,174 | 3,658 |
Operating Income | -6,937 | -8,012 | -6,490 | -6,903 | -7,956 | 13,453 |
Interest Expense | -260.76 | -318.45 | -1,105 | -1,621 | -1,832 | -1,299 |
Interest & Investment Income | 140.15 | 146.73 | 130.24 | 368.69 | 950.98 | 1,620 |
Earnings From Equity Investments | -329.35 | -326.42 | 5.46 | -0.11 | 261.73 | -352.71 |
Currency Exchange Gain (Loss) | -78.31 | - | - | - | - | 38.26 |
Other Non Operating Income (Expenses) | - | - | - | - | -4.24 | -315.25 |
EBT Excluding Unusual Items | -7,466 | -8,511 | -7,459 | -8,156 | -8,580 | 13,144 |
Gain (Loss) on Sale of Investments | -230.43 | -234.7 | - | -255.27 | -769.14 | 436.26 |
Gain (Loss) on Sale of Assets | -165.56 | -165.35 | -0.07 | 51.08 | 92.73 | 18.97 |
Asset Writedown | -1,784 | -2,015 | 15.54 | 1,288 | 1,568 | 1,190 |
Other Unusual Items | 5,125 | 5,697 | 12.14 | - | - | - |
Pretax Income | -4,521 | -5,229 | -7,431 | -7,072 | -7,688 | 14,790 |
Income Tax Expense | -822.04 | -343.69 | -812.91 | 1,786 | 1,182 | 4,457 |
Earnings From Continuing Operations | -3,699 | -4,885 | -6,618 | -8,858 | -8,870 | 10,332 |
Minority Interest in Earnings | 38.12 | 118.17 | 320.13 | -76.43 | 345.5 | -356.83 |
Net Income | -3,661 | -4,767 | -6,298 | -8,935 | -8,524 | 9,975 |
Preferred Dividends & Other Adjustments | - | - | - | - | 82.23 | 158.08 |
Net Income to Common | -3,661 | -4,767 | -6,298 | -8,935 | -8,606 | 9,817 |
Net Income Growth | - | - | - | - | - | -23.59% |
Shares Outstanding (Basic) | 5,531 | 5,529 | 5,527 | 5,527 | 5,528 | 5,399 |
Shares Outstanding (Diluted) | 5,531 | 5,529 | 5,527 | 5,527 | 5,528 | 5,416 |
Shares Change | 0.07% | 0.03% | - | -0.01% | 2.06% | -2.06% |
EPS (Basic) | -0.66 | -0.86 | -1.14 | -1.62 | -1.56 | 1.82 |
EPS (Diluted) | -0.66 | -0.86 | -1.14 | -1.62 | -1.56 | 1.81 |
EPS Growth | - | - | - | - | - | -21.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 1,525 | 204.85 | 7,121 | -12,004 | 4,533 |
Free Cash Flow Per Share | - | 0.28 | 0.04 | 1.29 | -2.17 | 0.84 |
Dividend Per Share | - | - | - | - | - | 0.399 |
Dividend Growth | - | - | - | - | - | -53.06% |
Gross Margin | -132.71% | -111.06% | -21.82% | -9.56% | -11.49% | 21.86% |
Operating Margin | -157.37% | -127.06% | -27.90% | -14.64% | -19.11% | 17.18% |
Profit Margin | -83.04% | -75.59% | -27.07% | -18.94% | -20.68% | 12.54% |
Free Cash Flow Margin | - | 24.18% | 0.88% | 15.10% | -28.84% | 5.79% |
EBITDA | -6,921 | -7,988 | -6,453 | -6,850 | -7,916 | 13,510 |
EBITDA Margin | -157.00% | -126.67% | -27.74% | -14.52% | -19.02% | 17.26% |
D&A For EBITDA | 16.21 | 24.56 | 36.57 | 53.5 | 40.23 | 56.48 |
EBIT | -6,937 | -8,012 | -6,490 | -6,903 | -7,956 | 13,453 |
EBIT Margin | -157.37% | -127.06% | -27.90% | -14.64% | -19.11% | 17.18% |
Effective Tax Rate | - | - | - | - | - | 30.14% |