Agile Group Holdings Limited (HKG:3383)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1590
-0.0010 (-0.63%)
Jul 31, 2026, 4:08 PM HKT

Agile Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
27,85927,85943,34643,31054,03473,028
Revenue Growth
-22.14%-35.73%0.08%-19.85%-26.01%-8.99%
Gross Profit
620.11620.11877.371,9571,00119,021
Operating Income
-2,823-2,823-3,117-4,003-4,82811,733
Net Income
-22,569-22,569-17,216-13,801-14,9816,712
Earnings Per Share
-4.47-4.47-3.41-2.87-3.831.73
EPS Growth
------29.15%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Management
12,89212,89213,94215,44315,37914,080
Elimination
-68.13-68.13-267.87-909.74-1,696-2,750
Others
2,3062,3063,1195,1797,8963,295
Property Development
12,72912,72926,55223,59832,45658,402
Total
27,85927,85943,34643,31054,03473,028

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,2794,2796,65211,43911,31025,614
Total Debt
49,09649,09650,10754,84661,37090,732
Net Cash (Debt)
-44,817-44,817-43,455-43,407-50,060-65,118
Net Cash Growth
------
Net Cash Per Share
-8.88-8.88-8.61-9.04-12.79-16.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-637.84-637.841,36610,65712,414929.86
Capital Expenditures
-488.83-488.83-1,596-1,435-2,966-1,943
Free Cash Flow
-1,127-1,127-229.569,2229,448-1,013
Free Cash Flow Growth
----2.40%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
2.23%2.23%2.02%4.52%1.85%26.05%
Operating Margin
-10.13%-10.13%-7.19%-9.24%-8.94%16.07%
Pretax Margin
-55.92%-55.92%-28.87%-27.36%-19.20%23.14%
Profit Margin
-81.01%-81.01%-39.72%-31.87%-27.73%9.19%
FCF Margin
-4.04%-4.04%-0.53%21.29%17.48%-1.39%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.407
Dividend Per Share Growth
-56.02%
Dividend Yield
11.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----2.01
Forward PE
-1.976.222.461.881.53
P/FCF Ratio
---0.420.97-
PS Ratio
0.030.040.080.090.170.19