Agile Group Holdings Limited (HKG:3383)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1390
-0.0020 (-1.42%)
Sep 25, 2026, 3:59 PM HKT

Agile Group Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25,14627,85943,34643,31054,03473,028
Revenue Growth
-9.74%-35.73%0.08%-19.85%-26.01%-8.99%
Gross Profit
818.3620.11877.371,9571,00119,021
Operating Income
-3,937-2,823-3,117-4,003-4,82811,733
Net Income
-23,368-22,569-17,216-13,801-14,9816,712
Earnings Per Share
-4.63-4.47-3.41-2.87-3.831.73
EPS Growth
------29.15%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
10,42412,72926,55223,59832,45658,402
Property Management
12,51912,89213,94215,44315,37914,080
Others
2,2622,3063,1195,1797,8963,295
Elimination
-58.41-68.13-267.87-909.74-1,696-2,750
Total
25,14627,85943,34643,31054,03473,028

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,1494,2796,65211,43911,31025,614
Total Debt
47,09149,09650,10754,84661,37090,732
Net Cash (Debt)
-42,942-44,817-43,455-43,407-50,060-65,118
Net Cash Growth
------
Net Cash Per Share
-8.51-8.88-8.61-9.04-12.79-16.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,707-637.841,36610,65712,414929.86
Capital Expenditures
-386.21-488.83-1,596-1,435-2,966-1,943
Free Cash Flow
1,321-1,127-229.569,2229,448-1,013
Free Cash Flow Growth
----2.40%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.25%2.23%2.02%4.52%1.85%26.05%
Operating Margin
-15.66%-10.13%-7.19%-9.24%-8.94%16.07%
Pretax Margin
-63.96%-55.92%-28.87%-27.36%-19.20%23.14%
Profit Margin
-92.93%-81.01%-39.72%-31.87%-27.73%9.19%
FCF Margin
5.25%-4.04%-0.53%21.29%17.48%-1.39%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.407
Dividend Per Share Growth
-56.02%
Dividend Yield
11.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----2.01
Forward PE
-1.976.222.461.881.53
P/FCF Ratio
0.46--0.420.97-
PS Ratio
0.020.040.080.090.170.19