Agile Group Holdings Limited (HKG:3383)
Hong Kong
· Delayed Price · Currency is HKD 0.4050
0.00 (0.00%)
Jun 4, 2025, 4:08 PM HKT
Agile Group Holdings Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -12,513 | -11,851 | -10,372 | 7,696 | 10,558 | Upgrade
|
| Depreciation & Amortization | 1,037 | 1,149 | 1,288 | 1,272 | 1,291 | Upgrade
|
| Other Amortization | 56.59 | 21.2 | 17.36 | 33.22 | 22.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | 3,446 | 3,414 | -231.21 | -4,963 | -2,471 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,780 | 1,190 | 4,617 | -200.38 | 496.4 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2,314 | 3,536 | 2,890 | 878 | -536.19 | Upgrade
|
| Loss (Gain) on Equity Investments | 653.67 | 1,444 | 757.45 | -794.24 | -1,586 | Upgrade
|
| Stock-Based Compensation | - | 21.68 | 132.99 | - | - | Upgrade
|
| Other Operating Activities | -3,509 | -6,205 | -5,082 | -2,343 | -3,787 | Upgrade
|
| Change in Accounts Receivable | 2,818 | 8,813 | -7,529 | -8,073 | -11,593 | Upgrade
|
| Change in Inventory | 21,568 | 15,708 | 13,409 | -3,950 | -1,044 | Upgrade
|
| Change in Accounts Payable | -3,973 | -5,330 | 5,460 | -4,783 | 8,013 | Upgrade
|
| Change in Unearned Revenue | -14,904 | -5,590 | 2,299 | 10,862 | 2,087 | Upgrade
|
| Change in Other Net Operating Assets | 1,592 | 4,336 | 4,757 | 5,294 | 1,858 | Upgrade
|
| Operating Cash Flow | 1,366 | 10,657 | 12,414 | 929.86 | 3,307 | Upgrade
|
| Operating Cash Flow Growth | -87.18% | -14.15% | 1235.01% | -71.88% | - | Upgrade
|
| Capital Expenditures | -1,596 | -1,435 | -2,966 | -1,943 | -3,609 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,102 | 1,271 | 2,745 | 1,263 | - | Upgrade
|
| Cash Acquisitions | 17.3 | -164.44 | 53.71 | -595.41 | -93.48 | Upgrade
|
| Divestitures | 112.83 | 680.09 | 1,051 | -845.21 | 7,548 | Upgrade
|
| Investment in Securities | -421.81 | -783.48 | 3,824 | -12,288 | -4,441 | Upgrade
|
| Other Investing Activities | 239.04 | -390.55 | -1,053 | -1,875 | 1,058 | Upgrade
|
| Investing Cash Flow | -546.41 | -822.98 | 3,655 | -16,284 | 776.14 | Upgrade
|
| Short-Term Debt Issued | 358.05 | 231.86 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 1,120 | 6,635 | 10,446 | 56,166 | 72,075 | Upgrade
|
| Total Debt Issued | 1,478 | 6,867 | 10,446 | 56,166 | 72,075 | Upgrade
|
| Short-Term Debt Repaid | -778.63 | -1,297 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -5,185 | -15,823 | -44,334 | -59,594 | -64,959 | Upgrade
|
| Total Debt Repaid | -5,964 | -17,120 | -44,334 | -59,594 | -64,959 | Upgrade
|
| Net Debt Issued (Repaid) | -4,486 | -10,253 | -33,888 | -3,428 | 7,116 | Upgrade
|
| Issuance of Common Stock | - | 829.49 | 1,284 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -645.78 | - | Upgrade
|
| Common Dividends Paid | - | - | -785.95 | -4,540 | -4,146 | Upgrade
|
| Other Financing Activities | -742.52 | -250.58 | 3,091 | 4,867 | 1,470 | Upgrade
|
| Financing Cash Flow | -5,229 | -9,675 | -30,300 | -3,747 | 4,440 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.83 | 14.77 | -109.08 | -22.51 | -148.97 | Upgrade
|
| Net Cash Flow | -4,405 | 174.05 | -14,340 | -19,123 | 8,375 | Upgrade
|
| Free Cash Flow | -229.56 | 9,222 | 9,448 | -1,013 | -301.93 | Upgrade
|
| Free Cash Flow Growth | - | -2.40% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -0.53% | 21.29% | 17.48% | -1.39% | -0.38% | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 1.92 | 2.41 | -0.26 | -0.08 | Upgrade
|
| Cash Interest Paid | 1,537 | 4,383 | 4,641 | 6,799 | 6,442 | Upgrade
|
| Cash Income Tax Paid | 2,276 | 2,267 | 2,888 | 5,706 | 8,477 | Upgrade
|
| Levered Free Cash Flow | -427.29 | 14,810 | 17,921 | -11,234 | 9,476 | Upgrade
|
| Unlevered Free Cash Flow | -309.06 | 15,090 | 18,167 | -9,796 | 10,773 | Upgrade
|
| Change in Net Working Capital | -3,015 | -19,385 | -22,711 | 16,492 | -2,609 | Upgrade
|
Updated Sep 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.