Hengdeli Holdings Limited (HKG:3389)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3500
+0.0050 (1.45%)
Sep 4, 2026, 3:58 PM HKT

Hengdeli Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
588.13648.951,0441,4211,039877.99
Revenue Growth
-9.37%-37.81%-26.58%36.77%18.37%-28.02%
Gross Profit
150.56163.55148.76215.27123.59137.92
Operating Income
-111.21-102.71-85.61-10.56-57.85-26.31
Net Income
-85.04-26.9-65.1633.89-80.0226.28
Earnings Per Share
-0.02-0.01-0.010.01-0.020.01
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inter-Segment
-106.86-114.91-197.36-221.33-150.6-110.06
High-End Consuming Accessories
688.43694.31885.46932.04780.93661
Commodity Trading
6.5569.54355.45710.75408.96327.06
Total
588.13648.951,0441,4211,039877.99

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2891,3271,2791,3201,330946.4
Total Debt
89.3166.4182.86123.7699.0797.73
Net Cash (Debt)
1,2001,2611,1961,1961,231848.67
Net Cash Growth
-4.81%5.41%-0.02%-2.84%45.07%-29.71%
Net Cash Per Share
0.270.290.270.270.280.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23.74127.72-85.783.29237.39-77.63
Capital Expenditures
-18.25-16.57-39.46-215.89-58.31-78.05
Free Cash Flow
5.48111.16-125.16-132.6179.08-155.68
Free Cash Flow Growth
-95.07%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.60%25.20%14.26%15.14%11.89%15.71%
Operating Margin
-18.91%-15.83%-8.20%-0.74%-5.57%-3.00%
Pretax Margin
-12.32%-3.13%-4.48%2.34%-3.05%5.66%
Profit Margin
-14.46%-4.15%-6.24%2.38%-7.70%2.99%
FCF Margin
0.93%17.13%-11.99%-9.33%17.23%-17.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---17.46-39.44
Forward PE
-5.235.235.235.235.23
P/FCF Ratio
243.554.95--5.42-
PS Ratio
2.270.850.520.420.931.18