Hengdeli Holdings Limited (HKG:3389)
Hong Kong
· Delayed Price · Currency is HKD 0.0950
0.00 (0.00%)
Apr 28, 2025, 2:26 PM HKT
Hengdeli Holdings Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -65.16 | 33.89 | -80.02 | 26.28 | -383.08 | Upgrade
|
| Depreciation & Amortization | 66.42 | 52.52 | 47.58 | 42.01 | 68.74 | Upgrade
|
| Other Amortization | 0.56 | 0.59 | 0.89 | 0.75 | 0.94 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.12 | 1.96 | 8.71 | 3.92 | 23.63 | Upgrade
|
| Asset Writedown & Restructuring Costs | -4.77 | -3.96 | - | 12.86 | 15.64 | Upgrade
|
| Loss (Gain) From Sale of Investments | -10.56 | -3.16 | 5.14 | -0.19 | -3.61 | Upgrade
|
| Loss (Gain) on Equity Investments | -23.17 | -16.36 | -76.46 | -51 | - | Upgrade
|
| Other Operating Activities | -30.55 | -37.31 | 25.32 | -5.42 | -72.64 | Upgrade
|
| Change in Accounts Receivable | -44.41 | 49.48 | -64.96 | -170.93 | -53.74 | Upgrade
|
| Change in Inventory | 84.97 | -19.04 | 379.12 | 31.19 | 570.42 | Upgrade
|
| Change in Accounts Payable | -58.92 | 24.69 | 48.35 | 63.87 | -76.61 | Upgrade
|
| Operating Cash Flow | -85.7 | 83.29 | 237.39 | -77.63 | 89.68 | Upgrade
|
| Operating Cash Flow Growth | - | -64.91% | - | - | -51.05% | Upgrade
|
| Capital Expenditures | -39.46 | -215.89 | -58.31 | -78.05 | -50.25 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 13.62 | 0.04 | 0.09 | 2.95 | Upgrade
|
| Divestitures | -0.01 | - | - | 2.86 | 17.23 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.57 | -0.02 | -1.45 | -0.84 | -2.02 | Upgrade
|
| Investment in Securities | -12.79 | -72.05 | 58.61 | -231.29 | 218.74 | Upgrade
|
| Other Investing Activities | 74.57 | 110.22 | 69.69 | 80.18 | -66.99 | Upgrade
|
| Investing Cash Flow | 21.76 | -164.12 | 68.59 | -227.05 | 119.67 | Upgrade
|
| Long-Term Debt Issued | 45 | 72.9 | 54.9 | 45 | - | Upgrade
|
| Long-Term Debt Repaid | -90.83 | -72.39 | -59.4 | -10.83 | -269.21 | Upgrade
|
| Net Debt Issued (Repaid) | -45.83 | 0.52 | -4.5 | 34.17 | -269.21 | Upgrade
|
| Repurchase of Common Stock | - | - | -16.59 | -49.84 | - | Upgrade
|
| Other Financing Activities | 1.03 | -3.92 | -3.36 | -1.91 | -7.11 | Upgrade
|
| Financing Cash Flow | -44.79 | -3.41 | -24.46 | -17.58 | -276.32 | Upgrade
|
| Foreign Exchange Rate Adjustments | 54.96 | 24.87 | 107.65 | -31.71 | -83.21 | Upgrade
|
| Net Cash Flow | -53.78 | -59.37 | 389.17 | -353.97 | -150.19 | Upgrade
|
| Free Cash Flow | -125.16 | -132.6 | 179.08 | -155.68 | 39.42 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -58.42% | Upgrade
|
| Free Cash Flow Margin | -11.99% | -9.33% | 17.23% | -17.73% | 3.23% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | 0.04 | -0.04 | 0.01 | Upgrade
|
| Cash Interest Paid | 4 | 3.92 | 3.36 | 3.11 | 7.11 | Upgrade
|
| Cash Income Tax Paid | 6.28 | 1.37 | 1.67 | 2.62 | 17.9 | Upgrade
|
| Levered Free Cash Flow | -63.2 | 9.41 | 296.48 | -135.78 | 188.12 | Upgrade
|
| Unlevered Free Cash Flow | -60.7 | 11.87 | 298.26 | -134.13 | 192.56 | Upgrade
|
| Change in Net Working Capital | 34.15 | -181.26 | -345.7 | 81.55 | -429.56 | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.