JX Energy Ltd. (HKG:3395)
0.0720
-0.0040 (-5.26%)
Apr 24, 2025, 3:19 PM HKT
JX Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4.94 | 12.63 | 22.52 | 19.01 | 12.73 | Upgrade
|
Other Revenue | 0.02 | 0 | 0.08 | 0.05 | 0.11 | Upgrade
|
Revenue | 4.96 | 12.63 | 22.59 | 19.06 | 12.84 | Upgrade
|
Revenue Growth (YoY) | -60.76% | -44.08% | 18.53% | 48.41% | 4.44% | Upgrade
|
Cost of Revenue | 13.56 | 14.13 | 13.06 | 14.59 | 11.08 | Upgrade
|
Gross Profit | -8.6 | -1.49 | 9.54 | 4.47 | 1.76 | Upgrade
|
Selling, General & Admin | 1.66 | 1.66 | 3.01 | 2.97 | 3.15 | Upgrade
|
Other Operating Expenses | 0.05 | 0.05 | 0.07 | 0.03 | 0.02 | Upgrade
|
Operating Expenses | 3.33 | 11.11 | 9.95 | 8.85 | 13.08 | Upgrade
|
Operating Income | -11.93 | -12.6 | -0.41 | -4.38 | -11.32 | Upgrade
|
Interest Expense | -2.74 | -2.78 | -3.1 | -4.92 | -4.68 | Upgrade
|
Currency Exchange Gain (Loss) | -1.16 | 0.51 | 0 | -0 | -0 | Upgrade
|
Other Non Operating Income (Expenses) | -0.03 | 0.12 | - | 0.03 | - | Upgrade
|
EBT Excluding Unusual Items | -15.87 | -14.76 | -3.52 | -9.27 | -15.99 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -0.2 | - | - | - | Upgrade
|
Asset Writedown | -4.32 | -6.32 | 0.02 | 4.59 | -5.39 | Upgrade
|
Other Unusual Items | -0.08 | 0.13 | -0.08 | -0.13 | -0.47 | Upgrade
|
Pretax Income | -20.27 | -21.15 | -3.58 | -4.81 | -21.85 | Upgrade
|
Net Income | -20.27 | -21.15 | -3.58 | -4.81 | -21.85 | Upgrade
|
Net Income to Common | -20.27 | -21.15 | -3.58 | -4.81 | -21.85 | Upgrade
|
Shares Outstanding (Basic) | 506 | 454 | 429 | 364 | 303 | Upgrade
|
Shares Outstanding (Diluted) | 572 | 454 | 429 | 364 | 303 | Upgrade
|
Shares Change (YoY) | 26.05% | 5.69% | 17.92% | 20.02% | 3.45% | Upgrade
|
EPS (Basic) | -0.04 | -0.05 | -0.01 | -0.01 | -0.07 | Upgrade
|
EPS (Diluted) | -0.04 | -0.05 | -0.01 | -0.01 | -0.07 | Upgrade
|
Free Cash Flow | -3.3 | 0.32 | 1.58 | -2.63 | -4.78 | Upgrade
|
Free Cash Flow Per Share | -0.01 | 0.00 | 0.00 | -0.01 | -0.02 | Upgrade
|
Gross Margin | -173.45% | -11.83% | 42.22% | 23.46% | 13.74% | Upgrade
|
Operating Margin | -240.65% | -99.73% | -1.83% | -22.96% | -88.11% | Upgrade
|
Profit Margin | -408.78% | -167.37% | -15.84% | -25.23% | -170.13% | Upgrade
|
Free Cash Flow Margin | -66.63% | 2.56% | 7.01% | -13.79% | -37.22% | Upgrade
|
EBITDA | -10.85 | -3.95 | 5.77 | 0.76 | -2 | Upgrade
|
EBITDA Margin | -218.89% | -31.25% | 25.54% | 3.99% | -15.55% | Upgrade
|
D&A For EBITDA | 1.08 | 8.65 | 6.18 | 5.14 | 9.32 | Upgrade
|
EBIT | -11.93 | -12.6 | -0.41 | -4.38 | -11.32 | Upgrade
|
EBIT Margin | -240.65% | -99.73% | -1.83% | -22.96% | -88.11% | Upgrade
|
Revenue as Reported | 4.9 | 12.46 | 22.36 | - | - | Upgrade
|
Updated Nov 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.