JX Energy Ltd. (HKG:3395)
0.4800
-0.0400 (-7.69%)
Jul 16, 2025, 4:08 PM HKT
JX Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4.78 | 4.88 | 12.45 | 22.52 | 19.01 | 12.73 | Upgrade |
Other Revenue | 0.02 | 0.02 | 0 | 0.08 | 0.05 | 0.11 | Upgrade |
4.8 | 4.9 | 12.46 | 22.59 | 19.06 | 12.84 | Upgrade | |
Revenue Growth (YoY) | -59.47% | -60.65% | -44.87% | 18.53% | 48.41% | 4.44% | Upgrade |
Cost of Revenue | 14.02 | 13.5 | 13.95 | 13.06 | 14.59 | 11.08 | Upgrade |
Gross Profit | -9.22 | -8.6 | -1.49 | 9.54 | 4.47 | 1.76 | Upgrade |
Selling, General & Admin | 1.22 | 1.66 | 1.66 | 3.01 | 2.97 | 3.15 | Upgrade |
Other Operating Expenses | 0.02 | 0.05 | 0.05 | 0.07 | 0.03 | 0.02 | Upgrade |
Operating Expenses | 2.76 | 3.34 | 7.11 | 9.95 | 8.85 | 13.08 | Upgrade |
Operating Income | -11.98 | -11.93 | -8.6 | -0.41 | -4.38 | -11.32 | Upgrade |
Interest Expense | -3.04 | -2.78 | -2.66 | -3.1 | -4.92 | -4.68 | Upgrade |
Currency Exchange Gain (Loss) | -0.93 | -1.16 | 0.51 | 0 | -0 | -0 | Upgrade |
Other Non Operating Income (Expenses) | -0.09 | 0.01 | - | - | 0.03 | - | Upgrade |
EBT Excluding Unusual Items | -16.04 | -15.87 | -10.76 | -3.52 | -9.27 | -15.99 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.2 | - | - | - | Upgrade |
Asset Writedown | -4.32 | -4.32 | -10.32 | 0.02 | 4.59 | -5.39 | Upgrade |
Other Unusual Items | -0.06 | -0.08 | 0.13 | -0.08 | -0.13 | -0.47 | Upgrade |
Pretax Income | -20.41 | -20.27 | -21.15 | -3.58 | -4.81 | -21.85 | Upgrade |
Net Income | -20.41 | -20.27 | -21.15 | -3.58 | -4.81 | -21.85 | Upgrade |
Net Income to Common | -20.41 | -20.27 | -21.15 | -3.58 | -4.81 | -21.85 | Upgrade |
Shares Outstanding (Basic) | 518 | 506 | 454 | 429 | 364 | 303 | Upgrade |
Shares Outstanding (Diluted) | 518 | 506 | 454 | 429 | 364 | 303 | Upgrade |
Shares Change (YoY) | 11.36% | 11.54% | 5.69% | 17.92% | 20.02% | 3.45% | Upgrade |
EPS (Basic) | -0.04 | -0.04 | -0.05 | -0.01 | -0.01 | -0.07 | Upgrade |
EPS (Diluted) | -0.04 | -0.04 | -0.05 | -0.01 | -0.01 | -0.07 | Upgrade |
Free Cash Flow | -3.82 | -3.3 | 0.32 | 1.58 | -2.63 | -4.78 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.02 | Upgrade |
Gross Margin | -192.08% | -175.45% | -12.00% | 42.22% | 23.46% | 13.74% | Upgrade |
Operating Margin | -249.67% | -243.49% | -69.06% | -1.83% | -22.96% | -88.11% | Upgrade |
Profit Margin | -425.34% | -413.50% | -169.76% | -15.84% | -25.23% | -170.13% | Upgrade |
Free Cash Flow Margin | -79.66% | -67.40% | 2.60% | 7.01% | -13.79% | -37.22% | Upgrade |
EBITDA | -10.98 | -10.86 | 0.05 | 5.77 | 0.76 | -2 | Upgrade |
EBITDA Margin | -228.89% | -221.47% | 0.40% | 25.54% | 3.99% | -15.55% | Upgrade |
D&A For EBITDA | 1 | 1.08 | 8.65 | 6.18 | 5.14 | 9.32 | Upgrade |
EBIT | -11.98 | -11.93 | -8.6 | -0.41 | -4.38 | -11.32 | Upgrade |
EBIT Margin | -249.67% | -243.49% | -69.06% | -1.83% | -22.96% | -88.11% | Upgrade |
Revenue as Reported | 4.9 | 4.9 | 12.46 | 22.36 | - | - | Upgrade |
Updated Nov 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.