JX Energy Ltd. (HKG:3395)
Hong Kong · Delayed Price · Currency is HKD 0.2480
+0.0070 (2.90%)
Jun 1, 2026, 4:08 PM HKT
JX Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6.96 | 6.79 | 4.88 | 12.45 | 22.52 | 19.01 |
Other Revenue | 0 | 0 | 0.02 | 0 | 0.08 | 0.05 |
| 6.97 | 6.8 | 4.9 | 12.46 | 22.59 | 19.06 | |
Revenue Growth (YoY) | 45.17% | 38.68% | -60.65% | -44.87% | 18.53% | 48.41% |
Cost of Revenue | 13.23 | 15.59 | 13.5 | 13.95 | 13.06 | 14.59 |
Gross Profit | -6.26 | -8.8 | -8.6 | -1.49 | 9.54 | 4.47 |
Selling, General & Admin | 1.71 | 1.67 | 1.66 | 1.66 | 3.01 | 2.97 |
Other Operating Expenses | 0.05 | 0.03 | 0.05 | 0.05 | 0.07 | 0.03 |
Operating Expenses | 7.41 | 7.58 | 3.33 | 7.11 | 9.95 | 8.85 |
Operating Income | -13.67 | -16.37 | -11.93 | -8.6 | -0.41 | -4.38 |
Interest Expense | -3.8 | -3.78 | -2.78 | -2.66 | -3.1 | -4.92 |
Currency Exchange Gain (Loss) | 0.56 | 0.66 | -1.16 | 0.51 | 0 | -0 |
Other Non Operating Income (Expenses) | -0.51 | -0.5 | 0.01 | - | - | 0.03 |
EBT Excluding Unusual Items | -17.42 | -19.99 | -15.87 | -10.76 | -3.52 | -9.27 |
Gain (Loss) on Sale of Assets | 0.5 | - | - | -0.2 | - | - |
Asset Writedown | -3.36 | -3.36 | -4.32 | -10.32 | 0.02 | 4.59 |
Other Unusual Items | -0.13 | -0.11 | -0.08 | 0.13 | -0.08 | -0.13 |
Pretax Income | -20.42 | -23.47 | -20.27 | -21.15 | -3.58 | -4.81 |
Net Income | -20.42 | -23.47 | -20.27 | -21.15 | -3.58 | -4.81 |
Net Income to Common | -20.42 | -23.47 | -20.27 | -21.15 | -3.58 | -4.81 |
Shares Outstanding (Basic) | 601 | 557 | 506 | 454 | 429 | 364 |
Shares Outstanding (Diluted) | 601 | 557 | 506 | 454 | 429 | 364 |
Shares Change (YoY) | 16.05% | 10.00% | 11.54% | 5.69% | 17.92% | 20.02% |
EPS (Basic) | -0.03 | -0.04 | -0.04 | -0.05 | -0.01 | -0.01 |
EPS (Diluted) | -0.03 | -0.04 | -0.04 | -0.05 | -0.01 | -0.01 |
Free Cash Flow | -3.1 | -3.81 | -3.3 | 0.32 | 1.58 | -2.63 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 |
Gross Margin | -89.89% | -129.42% | -175.45% | -12.00% | 42.22% | 23.46% |
Operating Margin | -196.21% | -240.90% | -243.43% | -69.06% | -1.83% | -22.96% |
Profit Margin | -293.02% | -345.26% | -413.50% | -169.76% | -15.84% | -25.23% |
Free Cash Flow Margin | -44.46% | -56.08% | -67.40% | 2.60% | 7.01% | -13.79% |
EBITDA | -8.07 | -10.65 | -10.85 | 0.05 | 5.77 | 0.76 |
EBITDA Margin | -115.88% | -156.75% | -221.41% | 0.40% | 25.54% | 3.99% |
D&A For EBITDA | 5.6 | 5.72 | 1.08 | 8.65 | 6.18 | 5.14 |
EBIT | -13.67 | -16.37 | -11.93 | -8.6 | -0.41 | -4.38 |
EBIT Margin | -196.21% | -240.90% | -243.43% | -69.06% | -1.83% | -22.96% |
Revenue as Reported | - | - | - | 12.46 | 22.36 | - |