Shanghai FourSemi Semiconductor Co., Ltd. (HKG:3625)
Hong Kong · Delayed Price · Currency is HKD 66.35
+2.00 (3.11%)
Sep 11, 2026, 4:08 PM HKT
HKG:3625 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 328.13 | 365.7 | 355.2 | 150.29 | 130.33 | |
Revenue Growth | - | 2.96% | 136.34% | 15.32% | - |
Cost of Revenue | 247.37 | 289.74 | 308.64 | 150.42 | 120.85 |
Gross Profit | 80.76 | 75.96 | 46.56 | -0.12 | 9.48 |
Selling, General & Admin | 89.77 | 61.97 | 40.52 | 39.25 | 35.68 |
Research & Development | 76.48 | 69.01 | 68.06 | 59.27 | 48.71 |
Operating Expenses | 166.85 | 130.96 | 108.7 | 98.69 | 84.52 |
Operating Income | -86.09 | -55 | -62.14 | -98.81 | -75.04 |
Interest Expense | -3.03 | -2.65 | -1.39 | -0.82 | -0.21 |
Interest & Investment Income | 3.51 | 1.85 | 4.05 | 5.35 | 5.37 |
Currency Exchange Gain (Loss) | -11.94 | -3.24 | 4.81 | 1.4 | 4.7 |
Other Non Operating Income (Expenses) | 3.09 | 2.74 | 0.5 | 1.23 | 0.05 |
EBT Excluding Unusual Items | -94.45 | -56.3 | -54.18 | -91.66 | -65.12 |
Other Unusual Items | -2.21 | -2.87 | -2.67 | -2.47 | -0.78 |
Pretax Income | -96.66 | -59.17 | -56.84 | -94.13 | -65.9 |
Income Tax Expense | - | - | - | - | 0 |
Net Income | -96.66 | -59.17 | -56.84 | -94.13 | -65.9 |
Net Income to Common | -96.66 | -59.17 | -56.84 | -94.13 | -65.9 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 106 | 100 | 100 | 100 | 87 |
Shares Outstanding (Diluted) | 106 | 100 | 100 | 100 | 87 |
Shares Change | - | - | - | 15.37% | - |
EPS (Basic) | -0.91 | -0.59 | -0.57 | -0.94 | -0.76 |
EPS (Diluted) | -0.91 | -0.59 | -0.57 | -0.94 | -0.76 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -140.15 | -28.35 | -84.69 | -92.05 | -121.44 |
Free Cash Flow Per Share | -1.32 | -0.28 | -0.85 | -0.92 | -1.40 |
Gross Margin | 24.61% | 20.77% | 13.11% | -0.08% | 7.27% |
Operating Margin | -26.24% | -15.04% | -17.50% | -65.75% | -57.58% |
Profit Margin | -29.46% | -16.18% | -16.00% | -62.63% | -50.57% |
Free Cash Flow Margin | -42.71% | -7.75% | -23.84% | -61.25% | -93.18% |
EBITDA | -80.72 | -49.34 | -56.42 | -93.76 | -71.36 |
EBITDA Margin | -24.60% | -13.49% | -15.88% | -62.39% | -54.76% |
D&A For EBITDA | 5.37 | 5.67 | 5.72 | 5.05 | 3.68 |
EBIT | -86.09 | -55 | -62.14 | -98.81 | -75.04 |
EBIT Margin | -26.24% | -15.04% | -17.50% | -65.75% | -57.58% |