New Hope Service Holdings Limited (HKG:3658)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.505
0.00 (0.00%)
Oct 21, 2026, 9:30 AM HKT

New Hope Service Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5721,5401,4811,2611,139924.97
Revenue Growth
2.03%4.03%17.45%10.70%23.13%57.24%
Gross Profit
443.26457.3450.04440.21431.13376.69
Operating Income
251.22285.45302.31285.98266.73233.07
Net Income
195.51216.08226.79214.97203.03165.89
Earnings Per Share
0.240.270.280.260.250.23
EPS Growth
-9.52%-4.72%5.50%5.88%9.20%17.41%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Value-Added Services to Non-Property Owners
114.71104.21141.69169.49229.27233.79
Property Management Services
985.1948.24837.45647.03488.28317.26
Commercial Operational Services
104.23108.2145.97153.64118.06120.38
Lifestyle Services
367.73379.81355.64290.57303.28253.55
Total
1,5721,5401,4811,2611,139924.97

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0181,0441,0831,1661,0601,115
Total Debt
39.7236.7577.3957.365.7168.83
Net Cash (Debt)
978.551,0071,0051,109993.821,046
Net Cash Growth
-2.86%0.22%-9.34%11.56%-5.01%1480.90%
Net Cash Per Share
1.201.241.231.361.221.44

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
211.35211.73161.59355.71178.81236.22
Capital Expenditures
-36.29-35.53-17.75-5.04-10.66-17.07
Free Cash Flow
175.06176.21143.84350.67168.15219.14
Free Cash Flow Growth
-0.65%22.51%-58.98%108.55%-23.27%39.80%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.20%29.69%30.39%34.92%37.86%40.73%
Operating Margin
15.98%18.53%20.42%22.68%23.42%25.20%
Pretax Margin
16.26%18.12%20.50%22.52%23.39%21.86%
Profit Margin
12.44%14.03%15.32%17.05%17.83%17.94%
FCF Margin
11.14%11.44%9.71%27.82%14.76%23.69%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2070.1770.1590.1580.1200.071
Dividend Per Share Growth
-4.39%11.32%0.63%31.67%69.01%-
Dividend Yield
13.73%10.15%8.55%15.01%10.12%3.00%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.436.576.683.994.7511.59
Forward PE
-5.723.843.845.626.73
P/FCF Ratio
6.068.0610.532.445.748.78
PS Ratio
0.680.921.020.680.852.08