Great Harvest Maeta Holdings Limited (HKG:3683)

Paramount Global Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	14.04	13.45	18.23	21.56	12.45
Revenue Growth (YoY)	4.36%	-26.22%	-15.44%	73.13%	1.87%
Cost of Revenue	15.13	12.94	16.19	10.99	11.31
Gross Profit	-1.1	0.51	2.05	10.57	1.15
Selling, General & Admin	2.41	2.69	2.83	2.74	2.3
Other Operating Expenses	-4.09	-0.17	-0.09	-0.02	-0.01
Operating Expenses	-1.68	2.51	2.74	2.74	2.33
Operating Income	0.59	-2	-0.7	7.84	-1.18
Interest Expense	-4	-5.05	-6.81	-2.1	-5.96
Interest & Investment Income	0.01	0.04	0.05	0	-
Other Non Operating Income (Expenses)	-	-	-4.09	-	-
EBT Excluding Unusual Items	-3.4	-7.02	-11.55	5.74	-7.14
Gain (Loss) on Sale of Assets	-3.21	-4.39	0.05	-	-
Asset Writedown	-6.94	5.86	-8.22	19.17	4.66
Other Unusual Items	3.18	-	2.62	-0.21	0.07
Pretax Income	-10.37	-5.55	-17.1	24.7	-2.41
Income Tax Expense	0.01	1.26	0.01	0.01	0.73
Earnings From Continuing Operations	-10.38	-6.8	-17.11	24.7	-3.13
Minority Interest in Earnings	0.01	-0.32	0.02	0.03	-0.13
Net Income	-10.38	-7.13	-17.09	24.72	-3.26
Net Income to Common	-10.38	-7.13	-17.09	24.72	-3.26
Shares Outstanding (Basic)	953	953	953	953	953
Shares Outstanding (Diluted)	953	953	953	1,334	953
Shares Change (YoY)	-	-	-28.61%	40.09%	0.00%
EPS (Basic)	-0.01	-0.01	-0.02	0.03	-0.00
EPS (Diluted)	-0.01	-0.01	-0.02	0.02	-0.00
Free Cash Flow	-0.04	2.19	4.47	10.37	-0.35
Free Cash Flow Per Share	-	0.00	0.01	0.01	-
Gross Margin	-7.81%	3.79%	11.22%	49.04%	9.21%
Operating Margin	4.18%	-14.88%	-3.81%	36.36%	-9.47%
Profit Margin	-73.91%	-52.97%	-93.75%	114.66%	-26.16%
Free Cash Flow Margin	-0.30%	16.29%	24.52%	48.09%	-2.83%
EBITDA	4.49	2.94	6.07	12.31	2.24
EBITDA Margin	31.96%	21.87%	33.29%	57.11%	18.01%
D&A For EBITDA	3.9	4.94	6.77	4.48	3.42
EBIT	0.59	-2	-0.7	7.84	-1.18
EBIT Margin	4.18%	-14.88%	-3.81%	36.36%	-9.47%
Effective Tax Rate	-	-	-	0.03%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.