Meituan (HKG:3690)
Hong Kong · Delayed Price · Currency is HKD 79.95
+1.35 (1.72%)
Jun 5, 2026, 4:09 PM HKT
Meituan Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 369,688 | 364,855 | 337,592 | 276,745 | 219,955 | 179,128 | |
Revenue Growth (YoY) | 5.47% | 8.08% | 21.99% | 25.82% | 22.79% | 56.04% |
Cost of Revenue | 264,772 | 253,846 | 207,807 | 179,554 | 158,202 | 136,654 |
Gross Profit | 104,916 | 111,009 | 129,785 | 97,191 | 61,753 | 42,474 |
Selling, General & Admin | 122,931 | 114,850 | 74,704 | 67,989 | 49,517 | 49,296 |
Research & Development | 27,269 | 25,998 | 21,054 | 21,201 | 20,740 | 16,676 |
Other Operating Expenses | 2,375 | 1,196 | 868.04 | -996.27 | -1,900 | 2,447 |
Operating Expenses | 152,576 | 142,045 | 96,626 | 88,194 | 68,357 | 68,418 |
Operating Income | -47,660 | -31,036 | 33,159 | 8,997 | -6,604 | -25,944 |
Interest Expense | -2,198 | -1,886 | -1,337 | -1,424 | -1,583 | -1,081 |
Interest & Investment Income | 2,002 | 2,012 | 1,292 | 818.99 | 657.91 | 546.04 |
Earnings From Equity Investments | -441.56 | 78.89 | 1,186 | 1,213 | 35.85 | 145.62 |
Currency Exchange Gain (Loss) | 1,761 | 1,761 | -197.63 | 75 | 354.27 | -34.98 |
Other Non Operating Income (Expenses) | -0.91 | -0.91 | -0.1 | -1.3 | -45.64 | -50.24 |
EBT Excluding Unusual Items | -46,537 | -29,072 | 34,101 | 9,679 | -7,185 | -26,418 |
Gain (Loss) on Sale of Investments | 3,822 | 4,234 | 3,884 | 4,343 | 429.03 | 2,852 |
Pretax Income | -42,715 | -24,838 | 37,985 | 14,022 | -6,756 | -23,566 |
Income Tax Expense | -2,477 | -1,483 | 2,177 | 164.54 | -70.19 | -30.28 |
Earnings From Continuing Operations | -40,238 | -23,354 | 35,808 | 13,857 | -6,685 | -23,536 |
Net Income to Company | -40,238 | -23,354 | 35,808 | 13,857 | -6,685 | -23,536 |
Minority Interest in Earnings | -0.92 | -0.82 | -1.14 | -1.5 | -0.79 | -2.18 |
Net Income | -40,239 | -23,355 | 35,807 | 13,856 | -6,686 | -23,538 |
Net Income to Common | -40,239 | -23,355 | 35,807 | 13,856 | -6,686 | -23,538 |
Net Income Growth | - | - | 158.43% | - | - | - |
Shares Outstanding (Basic) | - | 6,077 | 6,125 | 6,213 | 6,157 | 6,038 |
Shares Outstanding (Diluted) | - | 6,077 | 6,226 | 6,300 | 6,157 | 6,038 |
Shares Change (YoY) | - | -2.39% | -1.18% | 2.33% | 1.97% | 0.57% |
EPS (Basic) | - | -3.84 | 5.85 | 2.23 | -1.09 | -3.90 |
EPS (Diluted) | - | -3.92 | 5.66 | 2.11 | -1.09 | -3.90 |
EPS Growth | - | - | 168.72% | - | - | - |
Free Cash Flow | -44,231 | -27,086 | 46,147 | 33,642 | 5,680 | -13,022 |
Free Cash Flow Per Share | - | -4.46 | 7.41 | 5.34 | 0.92 | -2.16 |
Gross Margin | 28.38% | 30.43% | 38.44% | 35.12% | 28.07% | 23.71% |
Operating Margin | -12.89% | -8.51% | 9.82% | 3.25% | -3.00% | -14.48% |
Profit Margin | -10.88% | -6.40% | 10.61% | 5.01% | -3.04% | -13.14% |
Free Cash Flow Margin | -11.96% | -7.42% | 13.67% | 12.16% | 2.58% | -7.27% |
EBITDA | -40,047 | -24,047 | 38,473 | 14,050 | 340.71 | -19,439 |
EBITDA Margin | -10.83% | -6.59% | 11.40% | 5.08% | 0.15% | -10.85% |
D&A For EBITDA | 7,613 | 6,989 | 5,314 | 5,053 | 6,944 | 6,505 |
EBIT | -47,660 | -31,036 | 33,159 | 8,997 | -6,604 | -25,944 |
EBIT Margin | -12.89% | -8.51% | 9.82% | 3.25% | -3.00% | -14.48% |
Effective Tax Rate | - | - | 5.73% | 1.17% | - | - |