Hansoh Pharmaceutical Group Company Limited (HKG:3692)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
34.36
-0.98 (-2.77%)
Sep 1, 2026, 4:08 PM HKT

HKG:3692 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
37,38331,54922,62222,43517,61514,702
Short-Term Investments
-8.23780.441,9371,4711,882
Trading Asset Securities
-17.6117.24512.412,5442,357
Cash & Short-Term Investments
37,38331,57523,41924,88421,63118,941
Cash Growth
37.84%34.82%-5.88%15.04%14.20%38.00%
Accounts Receivable
3,1563,0613,1703,2143,5783,676
Other Receivables
-185.8194.2780.8947.4252.74
Receivables
3,1563,2463,2643,2953,6263,729
Inventory
686.02608.92651.22575.78447.89410.13
Prepaid Expenses
-1.370.883.831.730.97
Other Current Assets
232.89124.21106.41124.83125.698.05
Total Current Assets
41,45835,55527,44228,88325,83223,179
Property, Plant & Equipment
3,2603,1793,2473,2803,4503,475
Long-Term Investments
1,327772.49702.28684.71653.65394.97
Other Intangible Assets
481.95362.65245.29177.4233.4217.04
Other Long-Term Assets
78.3830.5321.3213.9333.2993.4
Total Assets
46,60539,90031,65833,03930,00227,160

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
376.7334.31217.85163.76222.3248.33
Accrued Expenses
1,9102,1602,0901,9691,9252,201
Current Portion of Long-Term Debt
4,08540.540.874,183--
Current Portion of Leases
14.3816.9716.0116.0915.549.97
Current Income Taxes Payable
498.94259.0946.6785.6590.94134.2
Current Unearned Revenue
93.851,18119.2338.4725.122.2
Other Current Liabilities
1,511402.11264.84406.37340.93408.47
Total Current Liabilities
8,4904,3952,6956,8632,6203,024
Long-Term Debt
---39.744,2833,743
Long-Term Leases
134.3747.6261.0164.7179.5774.92
Long-Term Deferred Tax Liabilities
192.2272.3200.19255.02350.66266.75
Other Long-Term Liabilities
20.8121.0421.5221.9922.4622.93
Total Liabilities
8,8374,5362,9787,2447,3557,131

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
0.050.050.050.050.050.05
Additional Paid-In Capital
-17,88014,00014,09613,93214,024
Retained Earnings
-17,46113,91811,4058,7806,910
Treasury Stock
-5.19-2.89-13.22-108.63-28.03-57.97
Comprehensive Income & Other
37,77326.58775.05402.88-36.91-846.92
Shareholders' Equity
37,76835,36428,68025,79522,64720,029
Total Liabilities & Equity
46,60539,90031,65833,03930,00227,160

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
4,234105.09117.894,3044,3783,828
Net Cash (Debt)
33,14931,46923,30120,58017,25315,114
Net Cash Growth
22.75%35.05%13.22%19.29%14.15%10.86%
Net Cash Per Share
5.465.263.923.422.912.52
Filing Date Shares Outstanding
6,0576,0545,9345,9245,9205,918
Total Common Shares Outstanding
6,0576,0545,9345,9245,9205,918
Working Capital
32,96831,16024,74722,02023,21220,156
Book Value Per Share
6.245.844.834.353.833.38
Tangible Book Value
37,28635,00228,43525,61722,61420,012
Tangible Book Value Per Share
6.165.784.794.323.823.38
Buildings
-2,4672,4812,3242,3112,279
Machinery
-2,5782,3632,2682,1301,793
Construction In Progress
-221.84162.99367.12358.52501.69
Leasehold Improvements
-59.7848.148.141.2510.9