Hansoh Pharmaceutical Group Company Limited (HKG:3692)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
24.45
-0.05 (-0.20%)
Apr 1, 2025, 4:08 PM HKT

HKG:3692 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2016
Net Income
-3,2782,5842,7132,569
Upgrade
Depreciation & Amortization
-366.38344.6278.47228.23
Upgrade
Other Amortization
----5.04
Upgrade
Loss (Gain) From Sale of Assets
--2.1-11.24-3.940.04
Upgrade
Loss (Gain) From Sale of Investments
--158.22-67.58-26.28-87.16
Upgrade
Loss (Gain) on Equity Investments
-2.1213.86--
Upgrade
Stock-Based Compensation
-171.37179.4265.4768.59
Upgrade
Provision & Write-off of Bad Debts
-22.387.150.82-0.31
Upgrade
Other Operating Activities
--820.19-2.96-22.01-176.72
Upgrade
Change in Accounts Receivable
-341.7690.45-549.35-881.19
Upgrade
Change in Inventory
--129.54-40.94-111.75113.77
Upgrade
Change in Accounts Payable
--58.53-26.03123.95-68.47
Upgrade
Change in Unearned Revenue
-13.372.9-173.49155.22
Upgrade
Change in Other Net Operating Assets
-90.17-332.15282.26464.52
Upgrade
Operating Cash Flow
-3,1162,7412,5772,390
Upgrade
Operating Cash Flow Growth
-13.69%6.37%7.80%-28.21%
Upgrade
Capital Expenditures
--219.6-272.82-460.03-1,428
Upgrade
Sale of Property, Plant & Equipment
-10.9621.154.778.07
Upgrade
Sale (Purchase) of Intangibles
--142.93-19-15.16-11.61
Upgrade
Investment in Securities
-647.54-5,846-2,095-1,664
Upgrade
Other Investing Activities
-778181.17256.75220.63
Upgrade
Investing Cash Flow
-1,074-5,935-2,259-2,874
Upgrade
Long-Term Debt Issued
-900-3,877-
Upgrade
Long-Term Debt Repaid
--918.96-42.49-12.29-7.6
Upgrade
Net Debt Issued (Repaid)
--18.96-42.493,865-7.6
Upgrade
Issuance of Common Stock
-37.9913.1415.113,182
Upgrade
Repurchase of Common Stock
--114.87-76.62-57.97-
Upgrade
Common Dividends Paid
--652.08-712.18-380.87-4,200
Upgrade
Other Financing Activities
--5.77--24.23-9.55
Upgrade
Financing Cash Flow
--753.7-818.143,417-1,036
Upgrade
Foreign Exchange Rate Adjustments
--122.36-40.57-79.29-762.27
Upgrade
Net Cash Flow
-3,314-4,0533,655-2,282
Upgrade
Free Cash Flow
-2,8972,4682,117962.83
Upgrade
Free Cash Flow Growth
-17.36%16.60%119.88%-64.82%
Upgrade
Free Cash Flow Margin
-28.67%26.31%21.31%11.08%
Upgrade
Free Cash Flow Per Share
-0.480.420.350.16
Upgrade
Cash Interest Paid
-5.77---
Upgrade
Cash Income Tax Paid
-589.58324.03319.44590.1
Upgrade
Levered Free Cash Flow
-2,0691,4531,256-3,674
Upgrade
Unlevered Free Cash Flow
-2,1111,4891,289-3,673
Upgrade
Change in Net Working Capital
81.18-261.06372.97342.884,269
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.