Inkeverse Group Limited (HKG:3700)
Hong Kong
· Delayed Price · Currency is HKD 1.500
+0.130 (9.49%)
Apr 2, 2025, 4:08 PM HKT
Inkeverse Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,851 | 6,845 | 6,319 | 9,176 | 4,949 | Upgrade
|
| Revenue Growth (YoY) | 0.09% | 8.31% | -31.13% | 85.39% | 51.42% | Upgrade
|
| Cost of Revenue | 3,508 | 4,012 | 3,773 | 5,870 | 3,752 | Upgrade
|
| Gross Profit | 3,343 | 2,833 | 2,546 | 3,305 | 1,197 | Upgrade
|
| Selling, General & Admin | 2,799 | 2,301 | 1,643 | 2,440 | 872.97 | Upgrade
|
| Research & Development | 202.23 | 271.96 | 388.67 | 415.95 | 334.43 | Upgrade
|
| Other Operating Expenses | 112.61 | -28.31 | -47.67 | -76.8 | -75.21 | Upgrade
|
| Operating Expenses | 3,122 | 2,558 | 2,034 | 2,787 | 1,177 | Upgrade
|
| Operating Income | 220.29 | 275.37 | 512.48 | 517.91 | 20.53 | Upgrade
|
| Interest Expense | -3.55 | -3.26 | -11.63 | -9.88 | -12.65 | Upgrade
|
| Interest & Investment Income | 46.03 | 38.74 | 18.97 | 26.62 | 23.37 | Upgrade
|
| Earnings From Equity Investments | -14.49 | 20.91 | -51.2 | -0.43 | 147.93 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.57 | -4.74 | -1.71 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 248.29 | 331.18 | 463.87 | 532.51 | 179.37 | Upgrade
|
| Impairment of Goodwill | - | - | -512.76 | -15.92 | -14.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 153.56 | -66.19 | -42.43 | 62.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.16 | Upgrade
|
| Asset Writedown | - | 0.58 | 3.98 | - | - | Upgrade
|
| Legal Settlements | - | -4.82 | -0.08 | -0.87 | -14.06 | Upgrade
|
| Other Unusual Items | - | 0.04 | 20.33 | 0.03 | - | Upgrade
|
| Pretax Income | 248.29 | 480.55 | -90.85 | 473.32 | 213.38 | Upgrade
|
| Income Tax Expense | 31.65 | 79.99 | 77.61 | 40.31 | 10.18 | Upgrade
|
| Earnings From Continuing Operations | 216.64 | 400.56 | -168.46 | 433.01 | 203.2 | Upgrade
|
| Minority Interest in Earnings | -36.33 | -14.03 | 2.36 | -17.63 | -9.3 | Upgrade
|
| Net Income | 180.31 | 386.53 | -166.1 | 415.38 | 193.91 | Upgrade
|
| Net Income to Common | 180.31 | 386.53 | -166.1 | 415.38 | 193.91 | Upgrade
|
| Net Income Growth | -53.35% | - | - | 114.22% | 252.99% | Upgrade
|
| Shares Outstanding (Basic) | 1,863 | 1,854 | 1,850 | 1,866 | 1,924 | Upgrade
|
| Shares Outstanding (Diluted) | 1,882 | 1,867 | 1,850 | 1,888 | 1,937 | Upgrade
|
| Shares Change (YoY) | 0.83% | 0.89% | -2.01% | -2.54% | -4.95% | Upgrade
|
| EPS (Basic) | 0.10 | 0.21 | -0.09 | 0.22 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.21 | -0.09 | 0.22 | 0.10 | Upgrade
|
| EPS Growth | -53.59% | - | - | 120.00% | 269.10% | Upgrade
|
| Free Cash Flow | - | 391.45 | 214.07 | 536.69 | 146.55 | Upgrade
|
| Free Cash Flow Per Share | - | 0.21 | 0.12 | 0.28 | 0.08 | Upgrade
|
| Dividend Per Share | - | 0.037 | - | - | - | Upgrade
|
| Gross Margin | 48.79% | 41.39% | 40.30% | 36.02% | 24.19% | Upgrade
|
| Operating Margin | 3.22% | 4.02% | 8.11% | 5.64% | 0.41% | Upgrade
|
| Profit Margin | 2.63% | 5.65% | -2.63% | 4.53% | 3.92% | Upgrade
|
| Free Cash Flow Margin | - | 5.72% | 3.39% | 5.85% | 2.96% | Upgrade
|
| EBITDA | 288.47 | 343.55 | 546.76 | 551.42 | 63.99 | Upgrade
|
| EBITDA Margin | 4.21% | 5.02% | 8.65% | 6.01% | 1.29% | Upgrade
|
| D&A For EBITDA | 68.18 | 68.18 | 34.28 | 33.51 | 43.46 | Upgrade
|
| EBIT | 220.29 | 275.37 | 512.48 | 517.91 | 20.53 | Upgrade
|
| EBIT Margin | 3.22% | 4.02% | 8.11% | 5.64% | 0.41% | Upgrade
|
| Effective Tax Rate | 12.75% | 16.64% | - | 8.52% | 4.77% | Upgrade
|
| Advertising Expenses | 2,476 | 2,031 | 1,325 | 2,168 | 683 | Upgrade
|
Updated Sep 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.