Inkeverse Group Limited (HKG:3700)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.6800
-0.0400 (-5.56%)
Apr 20, 2026, 4:08 PM HKT

Inkeverse Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
5,1266,8516,8456,3199,176
Revenue Growth (YoY)
-25.18%0.09%8.31%-31.13%85.39%
Cost of Revenue
2,5623,5084,0123,7735,870
Gross Profit
2,5643,3432,8332,5463,305
Selling, General & Admin
2,3012,7992,3011,6432,440
Research & Development
156.75202.23271.96388.67415.95
Other Operating Expenses
-353.3812.16-29.95-47.67-76.8
Operating Expenses
2,1513,0222,5562,0342,787
Operating Income
412.53320.74277.01512.48517.91
Interest Expense
-3.37-3.55-3.26-11.63-9.88
Interest & Investment Income
36.4346.4540.2818.9726.62
Earnings From Equity Investments
-74.72-14.4920.91-51.2-0.43
Currency Exchange Gain (Loss)
--1.07-0.57-4.74-1.71
Other Non Operating Income (Expenses)
--0.05-0.25--
EBT Excluding Unusual Items
370.87348.03334.12463.87532.51
Impairment of Goodwill
----512.76-15.92
Gain (Loss) on Sale of Investments
--45.14153.56-66.19-42.43
Gain (Loss) on Sale of Assets
-1.99-2.94--
Asset Writedown
--55.530.583.98-
Legal Settlements
--1.83-4.82-0.08-0.87
Other Unusual Items
-0.750.0420.330.03
Pretax Income
370.87248.29480.55-90.85473.32
Income Tax Expense
89.9831.6579.9977.6140.31
Earnings From Continuing Operations
280.89216.64400.56-168.46433.01
Minority Interest in Earnings
-39.7-36.33-14.032.36-17.63
Net Income
241.2180.31386.53-166.1415.38
Net Income to Common
241.2180.31386.53-166.1415.38
Net Income Growth
33.77%-53.35%--114.22%
Shares Outstanding (Basic)
1,8721,8631,8541,8501,866
Shares Outstanding (Diluted)
1,8851,8821,8671,8501,888
Shares Change (YoY)
0.17%0.83%0.89%-2.01%-2.54%
EPS (Basic)
0.130.100.21-0.090.22
EPS (Diluted)
0.130.100.21-0.090.22
EPS Growth
33.13%-53.59%--120.00%
Free Cash Flow
-361.81391.45214.07536.69
Free Cash Flow Per Share
-0.190.210.120.28
Dividend Per Share
--0.037--
Gross Margin
50.02%48.79%41.39%40.30%36.02%
Operating Margin
8.05%4.68%4.05%8.11%5.64%
Profit Margin
4.71%2.63%5.65%-2.63%4.53%
Free Cash Flow Margin
-5.28%5.72%3.39%5.85%
EBITDA
556.29464.51345.19546.76551.42
EBITDA Margin
10.85%6.78%5.04%8.65%6.01%
D&A For EBITDA
143.77143.7768.1834.2833.51
EBIT
412.53320.74277.01512.48517.91
EBIT Margin
8.05%4.68%4.05%8.11%5.64%
Effective Tax Rate
24.26%12.75%16.64%-8.52%
Advertising Expenses
1,9962,4762,0311,3252,168
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.