Vobile Group Limited (HKG:3738)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.960
-0.010 (-0.25%)
Apr 3, 2025, 4:08 PM HKT

Vobile Group Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,4012,0011,443686.53340.29
Upgrade
Revenue Growth (YoY)
20.01%38.70%110.14%101.75%1711.91%
Upgrade
Cost of Revenue
1,3501,151851.96337.76174.73
Upgrade
Gross Profit
1,051850.16590.71348.77165.56
Upgrade
Selling, General & Admin
505.34487.93311.62212.44132.96
Upgrade
Research & Development
270.95231.53133.13111.8452.49
Upgrade
Operating Expenses
776.29719.46444.75324.28185.45
Upgrade
Operating Income
275.17130.69145.9624.49-19.89
Upgrade
Interest Expense
-91.6-92.25-92.77-20.17-50.19
Upgrade
Interest & Investment Income
4.244.434.551.620.21
Upgrade
Earnings From Equity Investments
00-0.09-0.11-
Upgrade
Currency Exchange Gain (Loss)
3.15.888.353.072.96
Upgrade
Other Non Operating Income (Expenses)
-20.75-12.085.79-9.96-4.42
Upgrade
EBT Excluding Unusual Items
170.1536.6771.78-1.06-71.33
Upgrade
Merger & Restructuring Charges
---3.24-14.26-
Upgrade
Gain (Loss) on Sale of Investments
15.527.0117.04--
Upgrade
Asset Writedown
1.023.476.960.45-
Upgrade
Other Unusual Items
----138.47
Upgrade
Pretax Income
186.6947.1492.54-14.8867.14
Upgrade
Income Tax Expense
28.247.3534.447.8-14.05
Upgrade
Earnings From Continuing Operations
158.49-0.2158.1-22.6881.19
Upgrade
Minority Interest in Earnings
-15.76-7.61-16.1--
Upgrade
Net Income
142.73-7.8242-22.6881.19
Upgrade
Net Income to Common
142.73-7.8242-22.6881.19
Upgrade
Shares Outstanding (Basic)
2,2632,2232,1181,9131,715
Upgrade
Shares Outstanding (Diluted)
2,4282,2232,3391,9131,715
Upgrade
Shares Change (YoY)
9.23%-4.96%22.24%11.60%0.89%
Upgrade
EPS (Basic)
0.06-0.000.02-0.010.05
Upgrade
EPS (Diluted)
0.06-0.000.02-0.010.05
Upgrade
Free Cash Flow
-76.128.1-34.6333.49
Upgrade
Free Cash Flow Per Share
-0.030.01-0.020.02
Upgrade
Gross Margin
43.79%42.49%40.95%50.80%48.65%
Upgrade
Operating Margin
11.46%6.53%10.12%3.57%-5.84%
Upgrade
Profit Margin
5.94%-0.39%2.91%-3.30%23.86%
Upgrade
Free Cash Flow Margin
-3.80%1.95%-5.04%9.84%
Upgrade
EBITDA
387.14242.66213.2833.1-12.89
Upgrade
EBITDA Margin
16.12%12.13%14.78%4.82%-3.79%
Upgrade
D&A For EBITDA
111.97111.9767.328.617
Upgrade
EBIT
275.17130.69145.9624.49-19.89
Upgrade
EBIT Margin
11.46%6.53%10.12%3.57%-5.84%
Upgrade
Effective Tax Rate
15.11%100.45%37.21%--
Upgrade
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.