Vobile Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,898	10,447	8,507	5,330	7,009	12,938
Market Cap Growth	4.39%	22.81%	59.61%	-23.95%	-45.83%	64.20%
Enterprise Value	10,991	11,163	9,250	5,830	7,819	12,369
Last Close Price	3.82	4.11	3.73	2.41	3.36	6.18
PE Ratio	49.29	52.42	59.60	-	166.86	-
Forward PE	38.58	38.54	145.52	37.62	52.55	144.10
PS Ratio	3.45	3.64	3.54	2.66	4.86	18.85
PB Ratio	2.87	3.03	3.71	2.49	4.19	8.42
P/TBV Ratio	9.29	9.80	13.49	10.32	78.46	14.32
P/FCF Ratio	-	-	-	69.33	249.44	-
P/OCF Ratio	-	-	2056.31	48.08	186.36	-
EV/Sales Ratio	3.83	3.89	3.85	2.91	5.42	18.02
EV/EBITDA Ratio	24.53	24.92	24.18	24.02	36.66	373.63
EV/EBIT Ratio	32.27	32.78	33.62	44.61	53.57	505.03
EV/FCF Ratio	-	-	-	75.83	278.28	-
Debt / Equity Ratio	0.59	0.59	0.44	0.33	0.67	0.02
Debt / EBITDA Ratio	4.53	4.53	2.61	2.74	5.00	0.55
Debt / FCF Ratio	-	-	-	9.06	40.10	-
Net Debt / Equity Ratio	0.25	0.25	0.33	0.20	0.53	-0.31
Net Debt / EBITDA Ratio	1.95	1.95	1.98	1.72	4.14	-14.56
Net Debt / FCF Ratio	-	-	-84.09	5.43	31.45	13.92
Asset Turnover	0.56	0.56	0.65	0.59	0.57	0.47
Inventory Turnover	159.28	159.28	127.22	107.11	-	-
Quick Ratio	1.08	1.08	1.63	1.83	0.89	4.08
Current Ratio	1.22	1.22	1.77	1.98	1.20	4.30
Return on Equity (ROE)	7.38%	7.38%	7.15%	-0.01%	3.62%	-1.95%
Return on Assets (ROA)	4.18%	4.18%	4.63%	2.41%	3.63%	1.05%
Return on Invested Capital (ROIC)	6.26%	7.34%	8.33%	-0.02%	5.08%	2.66%
Return on Capital Employed (ROCE)	9.60%	9.60%	9.50%	4.70%	6.60%	1.60%
Earnings Yield	2.01%	1.91%	1.68%	-0.15%	0.60%	-0.18%
FCF Yield	-	-	-0.11%	1.44%	0.40%	-0.27%
Buyback Yield / Dilution	-5.88%	-5.88%	-9.23%	4.96%	-22.24%	-11.60%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.