Kunming Dianchi Water Treatment Co., Ltd. (HKG:3768)
Hong Kong
· Delayed Price · Currency is HKD 0.5800
+0.0200 (3.57%)
Apr 23, 2025, 3:11 PM HKT
HKG:3768 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,594 | 1,807 | 2,066 | 2,318 | 1,919 | Upgrade
|
| Revenue Growth (YoY) | -11.80% | -12.51% | -10.87% | 20.75% | 4.68% | Upgrade
|
| Cost of Revenue | 880.51 | 1,009 | 1,209 | 1,593 | 1,240 | Upgrade
|
| Gross Profit | 713.65 | 798.24 | 857.27 | 724.78 | 679.18 | Upgrade
|
| Selling, General & Admin | 77.27 | 114.2 | 125.65 | 154.18 | 165.07 | Upgrade
|
| Research & Development | - | - | 0.54 | 7.3 | 7.4 | Upgrade
|
| Other Operating Expenses | 107.73 | 77.29 | 72.77 | -130.38 | 12.84 | Upgrade
|
| Operating Expenses | 185 | 191.49 | 198.96 | 31.1 | 185.31 | Upgrade
|
| Operating Income | 528.65 | 606.75 | 658.31 | 693.68 | 493.87 | Upgrade
|
| Interest Expense | -249.34 | -262 | -252.92 | -251.64 | -218.67 | Upgrade
|
| Interest & Investment Income | 48.88 | 42.68 | 44.03 | 87.69 | 78.88 | Upgrade
|
| Earnings From Equity Investments | 5.04 | - | -0.69 | -1.73 | -0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.48 | -10.64 | -91.04 | -71.37 | 48.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.81 | -0.43 | -5.52 | -1.09 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | 318.93 | 376.36 | 352.17 | 455.54 | 402.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.47 | -0.06 | -5.58 | -59.59 | -26.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.11 | 4.55 | 19.79 | -0.43 | -0.74 | Upgrade
|
| Asset Writedown | -21.15 | 0.85 | 1.09 | 2.62 | 44.83 | Upgrade
|
| Other Unusual Items | - | - | - | -1.45 | -4.24 | Upgrade
|
| Pretax Income | 314.35 | 381.7 | 367.47 | 396.69 | 415.48 | Upgrade
|
| Income Tax Expense | 50.43 | 63.98 | 43.33 | 57.14 | 65.05 | Upgrade
|
| Earnings From Continuing Operations | 263.93 | 317.73 | 324.14 | 339.55 | 350.43 | Upgrade
|
| Minority Interest in Earnings | -0.71 | -1.22 | -1.89 | -1.27 | -1.88 | Upgrade
|
| Net Income | 263.22 | 316.51 | 322.25 | 338.28 | 348.55 | Upgrade
|
| Net Income to Common | 263.22 | 316.51 | 322.25 | 338.28 | 348.55 | Upgrade
|
| Net Income Growth | -16.84% | -1.78% | -4.74% | -2.95% | -5.39% | Upgrade
|
| Shares Outstanding (Basic) | 1,029 | 1,029 | 1,029 | 1,029 | 1,029 | Upgrade
|
| Shares Outstanding (Diluted) | 1,029 | 1,029 | 1,029 | 1,029 | 1,029 | Upgrade
|
| EPS (Basic) | 0.26 | 0.31 | 0.31 | 0.33 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.31 | 0.31 | 0.33 | 0.34 | Upgrade
|
| EPS Growth | -16.84% | -1.78% | -4.74% | -2.95% | -5.39% | Upgrade
|
| Free Cash Flow | 132.63 | 136.12 | -669.02 | -774.63 | -800.24 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.13 | -0.65 | -0.75 | -0.78 | Upgrade
|
| Dividend Per Share | - | - | - | 0.150 | 0.174 | Upgrade
|
| Dividend Growth | - | - | - | -13.79% | 39.20% | Upgrade
|
| Gross Margin | 44.77% | 44.16% | 41.50% | 31.27% | 35.38% | Upgrade
|
| Operating Margin | 33.16% | 33.57% | 31.87% | 29.93% | 25.73% | Upgrade
|
| Profit Margin | 16.51% | 17.51% | 15.60% | 14.59% | 18.16% | Upgrade
|
| Free Cash Flow Margin | 8.32% | 7.53% | -32.38% | -33.42% | -41.69% | Upgrade
|
| EBITDA | 807.54 | 867.56 | 873.4 | 946.73 | 729.55 | Upgrade
|
| EBITDA Margin | 50.66% | 48.00% | 42.28% | 40.85% | 38.01% | Upgrade
|
| D&A For EBITDA | 278.89 | 260.81 | 215.09 | 253.05 | 235.69 | Upgrade
|
| EBIT | 528.65 | 606.75 | 658.31 | 693.68 | 493.87 | Upgrade
|
| EBIT Margin | 33.16% | 33.57% | 31.87% | 29.93% | 25.73% | Upgrade
|
| Effective Tax Rate | 16.04% | 16.76% | 11.79% | 14.41% | 15.66% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.