Kunming Dianchi Water Treatment Co., Ltd. (HKG:3768)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3300
+0.0050 (1.54%)
Sep 18, 2026, 1:37 PM HKT

HKG:3768 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3911,4801,5941,8072,0662,318
Revenue Growth
-5.96%-7.19%-11.80%-12.51%-10.87%20.75%
Gross Profit
639.88706.89713.65798.24857.27724.78
Operating Income
362.4449.54528.65606.75658.31693.68
Net Income
109.54196.21263.22316.51322.25338.28
Earnings Per Share
0.110.190.260.310.310.33
EPS Growth
-44.17%-25.46%-16.84%-1.78%-4.74%-2.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Water Supply
184.84179.12174.38129.44101.23191.53
Others
217.86242.37267.99444.95666.54755.92
Wastewater Treatment
988.651,0581,1521,2331,2981,370
Total
1,3911,4801,5941,8072,0662,318

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12.5433.6310.98174.09131.491,504
Total Debt
5,0765,1924,5895,2725,8696,406
Net Cash (Debt)
-5,063-5,158-4,578-5,098-5,738-4,902
Net Cash Growth
------
Net Cash Per Share
-4.92-5.01-4.45-4.95-5.58-4.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-455.05-524.16293.82220.95-302.63-716.96
Capital Expenditures
9.93-3.06-31.94-84.83-366.39-57.68
Free Cash Flow
-445.13-527.23261.88136.12-669.02-774.63
Free Cash Flow Growth
--92.39%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.99%47.78%44.77%44.16%41.50%31.27%
Operating Margin
26.05%30.38%33.16%33.57%31.87%29.93%
Pretax Margin
10.37%15.96%19.72%21.12%17.79%17.12%
Profit Margin
7.87%13.26%16.51%17.51%15.60%14.59%
FCF Margin
-31.99%-35.63%16.43%7.53%-32.38%-33.42%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.150
Dividend Per Share Growth
-13.79%
Dividend Yield
10.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.693.772.281.833.934.54
Forward PE
-4.174.174.174.174.03
P/FCF Ratio
--2.294.26--
PS Ratio
0.210.500.380.320.610.66