Kunming Dianchi Water Treatment Co., Ltd. (HKG:3768)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5000
-0.0200 (-3.85%)
Jul 22, 2026, 3:55 PM HKT

HKG:3768 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4801,4801,5941,8072,0662,318
Revenue Growth
-3.07%-7.19%-11.80%-12.51%-10.87%20.75%
Gross Profit
706.89706.89713.65798.24857.27724.78
Operating Income
449.54449.54528.65606.75658.31693.68
Net Income
196.21196.21263.22316.51322.25338.28
Earnings Per Share
0.190.190.260.310.310.33
EPS Growth
-20.58%-25.46%-16.84%-1.78%-4.74%-2.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
242.37242.37267.99444.95666.54755.92
Wastewater Treatment
1,0581,0581,1521,2331,2981,370
Water Supply
179.12179.12174.38129.44101.23191.53
Total
1,4801,4801,5941,8072,0662,318

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
33.6333.6310.98174.09131.491,504
Total Debt
5,1925,1924,5895,2725,8696,406
Net Cash (Debt)
-5,158-5,158-4,578-5,098-5,738-4,902
Net Cash Growth
------
Net Cash Per Share
-5.01-5.01-4.45-4.95-5.58-4.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-524.16-524.16293.82220.95-302.63-716.96
Capital Expenditures
-3.06-3.06-31.94-84.83-366.39-57.68
Free Cash Flow
-527.23-527.23261.88136.12-669.02-774.63
Free Cash Flow Growth
--92.39%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.78%47.78%44.77%44.16%41.50%31.27%
Operating Margin
30.38%30.38%33.16%33.57%31.87%29.93%
Pretax Margin
15.96%15.96%19.72%21.12%17.79%17.12%
Profit Margin
13.26%13.26%16.51%17.51%15.60%14.59%
FCF Margin
-35.63%-35.63%16.43%7.53%-32.38%-33.42%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.150
Dividend Per Share Growth
-13.79%
Dividend Yield
10.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.453.772.281.833.934.54
Forward PE
-4.174.174.174.174.03
P/FCF Ratio
--2.294.26--
PS Ratio
0.330.500.380.320.610.66