Yinsheng Digifavor Company Limited (HKG:3773)
Hong Kong · Delayed Price · Currency is HKD 2.490
-0.070 (-2.73%)
Jul 30, 2026, 3:53 PM HKT
HKG:3773 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 153.15 | 153.15 | 125.56 | 90.3 | 86.37 | 90.33 |
Revenue Growth | 13.30% | 21.97% | 39.05% | 4.56% | -4.39% | 11.21% |
Gross Profit Gross Profit Growth | 96.5 | 96.5 | 101.92 | 73.83 | 72.48 | 75.55 |
Operating Income Operating Income Growth | 30.75 | 30.75 | 34.36 | 19.76 | 27.52 | 25.84 |
Net Income Net Income Growth | 28.68 | 28.68 | 31.94 | 16.35 | 27.27 | 26.48 |
Earnings Per Share EPS Growth | 0.07 | 0.07 | 0.08 | 0.04 | 0.07 | 0.06 |
EPS Growth | 24.22% | -10.21% | 95.34% | -40.02% | 2.97% | -12.36% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Top Up Services Top Up Services Growth | 78.69 | 78.69 | 102.01 | 84.44 | 86.37 | 90.33 |
Digital Marketing Services Digital Marketing Services Growth | 74.46 | 74.46 | 23.55 | 6.59 | - | - |
Total Total Growth | 153.15 | 153.15 | 125.56 | 91.03 | 86.37 | 90.33 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 97.91 | 97.91 | 61.18 | 93 | 98.25 | 32.52 |
Total Debt Total Debt Growth | 41.89 | 41.89 | 123.12 | 31.85 | 152.19 | 51.71 |
Net Cash (Debt) Net Cash Growth | 56.02 | 56.02 | -61.94 | 61.16 | -53.95 | -19.19 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.13 | 0.13 | -0.15 | 0.15 | -0.13 | -0.05 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 134.65 | 134.65 | -123.72 | 117.15 | -33.5 | -67.04 |
Capital Expenditures CapEx Growth | -0.41 | -0.41 | -1.45 | -1.46 | -3.09 | -1.4 |
Free Cash Flow Free Cash Flow Growth | 134.25 | 134.25 | -125.16 | 115.69 | -36.59 | -68.44 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 63.01% | 63.01% | 81.17% | 81.75% | 83.92% | 83.64% |
Operating Margin | 20.08% | 20.08% | 27.37% | 21.89% | 31.86% | 28.61% |
Pretax Margin | 21.62% | 21.62% | 30.57% | 27.44% | 41.87% | 35.47% |
Profit Margin | 18.73% | 18.73% | 25.44% | 18.11% | 31.57% | 29.31% |
FCF Margin | 87.66% | 87.66% | -99.68% | 128.12% | -42.37% | -75.76% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 32.37 | 20.80 | 35.40 | 52.52 | 10.50 | 8.30 |
Forward PE | - | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 |
P/FCF Ratio | 6.92 | 4.45 | - | 7.42 | - | - |
PS Ratio | 6.06 | 3.90 | 9.01 | 9.51 | 3.32 | 2.43 |