Sam Woo Construction Group Limited (HKG:3822)
0.9800
0.00 (0.00%)
Jul 13, 2026, 1:45 PM HKT
HKG:3822 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 835.03 | 880.85 | 457.88 | 416.85 | 362.51 | |
Revenue Growth (YoY) | -5.20% | 92.38% | 9.84% | 14.99% | 1.77% |
Cost of Revenue | 716 | 770.56 | 426.06 | 417.59 | 420.04 |
Gross Profit | 119.03 | 110.29 | 31.81 | -0.74 | -57.52 |
Selling, General & Admin | 51.11 | 52.57 | 50 | 46.54 | 44.46 |
Other Operating Expenses | -0.62 | -1.04 | 0.28 | -0.16 | -0.2 |
Operating Expenses | 50.49 | 81.59 | 50.28 | 39.03 | 44.26 |
Operating Income | 68.54 | 28.7 | -18.47 | -39.77 | -101.78 |
Interest Expense | -8.32 | -14.67 | -15.41 | -9.53 | -1.78 |
Interest & Investment Income | 0.26 | 1.14 | 4.57 | 2.55 | 0.06 |
EBT Excluding Unusual Items | 60.49 | 15.16 | -29.31 | -46.75 | -103.51 |
Gain (Loss) on Sale of Assets | 0.29 | -0.46 | 0 | 0 | -0.07 |
Asset Writedown | -0.83 | - | -0.44 | -0.16 | -1.11 |
Legal Settlements | - | - | 0.36 | 10.53 | - |
Other Unusual Items | - | - | - | 5.37 | - |
Pretax Income | 59.94 | 14.71 | -29.38 | -31.01 | -104.68 |
Income Tax Expense | 3.03 | 3.77 | -1.1 | 0.45 | -3.98 |
Net Income | 56.92 | 10.94 | -28.28 | -31.46 | -100.7 |
Net Income to Common | 56.92 | 10.94 | -28.28 | -31.46 | -100.7 |
Net Income Growth | 420.20% | - | - | - | - |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 |
EPS (Basic) | 0.68 | 0.13 | -0.34 | -0.37 | -1.20 |
EPS (Diluted) | 0.68 | 0.13 | -0.34 | -0.37 | -1.20 |
EPS Growth | 420.20% | - | - | - | - |
Free Cash Flow | 130.94 | 28.19 | -48.38 | -89.74 | -21.59 |
Free Cash Flow Per Share | 1.56 | 0.34 | -0.58 | -1.07 | -0.26 |
Dividend Per Share | 0.120 | - | - | - | - |
Gross Margin | 14.26% | 12.52% | 6.95% | -0.18% | -15.87% |
Operating Margin | 8.21% | 3.26% | -4.03% | -9.54% | -28.08% |
Profit Margin | 6.82% | 1.24% | -6.18% | -7.55% | -27.78% |
Free Cash Flow Margin | 15.68% | 3.20% | -10.56% | -21.53% | -5.95% |
EBITDA | 101.37 | 59.96 | 9.49 | -13.6 | -75.87 |
EBITDA Margin | 12.14% | 6.81% | 2.07% | -3.26% | -20.93% |
D&A For EBITDA | 32.83 | 31.26 | 27.96 | 26.17 | 25.91 |
EBIT | 68.54 | 28.7 | -18.47 | -39.77 | -101.78 |
EBIT Margin | 8.21% | 3.26% | -4.03% | -9.54% | -28.08% |
Effective Tax Rate | 5.05% | 25.61% | - | - | - |