Ming Fai International Holdings Limited (HKG:3828)
Hong Kong · Delayed Price · Currency is HKD 0.7700
-0.0100 (-1.28%)
Jul 31, 2026, 3:29 PM HKT
HKG:3828 Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,239 | 2,239 | 2,311 | 2,067 | 1,793 | 1,436 |
Revenue Growth | -3.36% | -3.14% | 11.80% | 15.29% | 24.88% | 6.11% |
Gross Profit Gross Profit Growth | 484.67 | 484.67 | 579.9 | 501.74 | 424.81 | 269.65 |
Operating Income Operating Income Growth | 117.79 | 117.79 | 170.02 | 136.86 | 91.83 | -87.66 |
Net Income Net Income Growth | 100.74 | 100.74 | 143.23 | 104.18 | 75.51 | -93.54 |
Earnings Per Share EPS Growth | 0.14 | 0.14 | 0.20 | 0.14 | 0.10 | -0.13 |
EPS Growth | -28.35% | -29.75% | 37.48% | 38.39% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Hospitality Supplies Business - North America Hospitality Supplies Business - North America Growth | 278.12 | 278.12 | 322.99 | 250.95 | 183.34 | 159.99 |
Hospitality Supplies Business - Europe Hospitality Supplies Business - Europe Growth | 297.76 | 297.76 | 315.89 | 262.06 | 250.96 | 97.26 |
Hospitality Supplies Business - The People's Republic of China Hospitality Supplies Business - The People's Republic of China Growth | 472.37 | 472.37 | 530.76 | 549.77 | 354.43 | 510.52 |
Hospitality Supplies Business - The Hong Kong Special Administrative Region of The PRC Hospitality Supplies Business - The Hong Kong Special Administrative Region of The PRC Growth | 363.97 | 363.97 | 294.76 | 183.27 | 176.45 | 150.89 |
Hospitality Supplies Business - Australia Hospitality Supplies Business - Australia Growth | 101.01 | 101.01 | 90.1 | 91.36 | 150.98 | 30.41 |
Hospitality Supplies Business - Other Asia Pacific Regions Hospitality Supplies Business - Other Asia Pacific Regions Growth | 365.85 | 365.85 | 375.74 | 357 | 262.22 | 144.53 |
Hospitality Supplies Business - Others Hospitality Supplies Business - Others Growth | 4.63 | 4.63 | 2.92 | 5.36 | 3.1 | 1.74 |
Operating Supplies and Equipment (OS&E) Business - The PRC Operating Supplies and Equipment (OS&E) Business - The PRC Growth | 162.72 | 162.72 | 155.29 | 141.34 | 103.21 | 124.97 |
Operating Supplies and Equipment (OS&E) Business - Other Operating Supplies and Equipment (OS&E) Business - Other Growth | 65.75 | 65.75 | 55.1 | 51.99 | 46.24 | 31.44 |
Health Care and Hygienic Products Business - North America Health Care and Hygienic Products Business - North America Growth | 122.91 | 122.91 | 162.44 | 162.39 | 154.72 | 104.81 |
Health Care and Hygienic Products Business - Hong Kong Health Care and Hygienic Products Business - Hong Kong Growth | 2.37 | 2.37 | 1.76 | 4.35 | 77.66 | 51.99 |
Health Care and Hygienic Products Business - Other Health Care and Hygienic Products Business - Other Growth | 3.57 | 3.57 | 6.79 | 10.18 | 34.44 | 34.66 |
Inter-Segment Elimination Inter-Segment Elimination Growth | -2.3 | -2.3 | -3.28 | -2.73 | -4.73 | -7.39 |
Total Total Growth | 2,239 | 2,239 | 2,311 | 2,067 | 1,793 | 1,436 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 419.9 | 419.9 | 331.03 | 376.79 | 307.08 | 252.68 |
Total Debt Total Debt Growth | 39.58 | 39.58 | 46.06 | 74.77 | 137.24 | 164.6 |
Net Cash (Debt) Net Cash Growth | 380.32 | 380.32 | 284.97 | 302.02 | 169.84 | 88.08 |
Net Cash Growth | -2.08% | 33.46% | -5.65% | 77.83% | 92.82% | -64.30% |
Net Cash Per Share Net Cash Per Share Growth | 0.53 | 0.53 | 0.39 | 0.42 | 0.23 | 0.12 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 205.76 | 205.76 | 113.13 | 228.66 | 129.75 | -98.65 |
Capital Expenditures CapEx Growth | -30.38 | -30.38 | -77.79 | -57.61 | -24.21 | -44.32 |
Free Cash Flow Free Cash Flow Growth | 175.37 | 175.37 | 35.34 | 171.05 | 105.55 | -142.97 |
Free Cash Flow Growth | -11.86% | 396.22% | -79.34% | 62.06% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 21.65% | 21.65% | 25.09% | 24.27% | 23.69% | 18.78% |
Operating Margin | 5.26% | 5.26% | 7.36% | 6.62% | 5.12% | -6.11% |
Pretax Margin | 5.59% | 5.59% | 7.68% | 6.97% | 5.02% | -6.57% |
Profit Margin | 4.50% | 4.50% | 6.20% | 5.04% | 4.21% | -6.51% |
FCF Margin | 7.83% | 7.83% | 1.53% | 8.27% | 5.89% | -9.96% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.070 | 0.070 | 0.100 | 0.070 | 0.040 |
Dividend Per Share Growth | -30.00% | -30.00% | 42.86% | 75.00% | - |
Dividend Yield | 9.09% | 7.99% | 15.25% | 15.08% | 11.17% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.54 | 6.71 | 3.95 | 4.30 | 4.96 | - |
Forward PE | - | 8.19 | 8.19 | 8.19 | 8.19 | 8.19 |
P/FCF Ratio | 3.22 | 3.85 | 16.00 | 2.62 | 3.55 | - |
PS Ratio | 0.25 | 0.30 | 0.25 | 0.22 | 0.21 | 0.22 |