Xinjiang Xinxin Mining Industry Co., Ltd. (HKG:3833)
Hong Kong · Delayed Price · Currency is HKD 2.130
+0.135 (6.77%)
Aug 24, 2026, 4:08 PM HKT
HKG:3833 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,690 | 2,533 | 2,260 | 2,028 | 2,848 | 2,301 |
Other Revenue | 19.62 | 27.85 | 32.62 | 22.23 | 15.47 | 81.32 |
| 2,709 | 2,561 | 2,292 | 2,050 | 2,864 | 2,382 | |
Revenue Growth | 15.53% | 11.73% | 11.83% | -28.42% | 20.20% | 28.51% |
Cost of Revenue | 1,830 | 1,902 | 1,762 | 1,386 | 1,644 | 1,475 |
Gross Profit | 879.58 | 659.47 | 530.78 | 664.24 | 1,219 | 907.15 |
Selling, General & Admin | 268.55 | 252.82 | 223.96 | 209.98 | 229.46 | 161.07 |
Research & Development | 80.26 | 74.98 | 39.07 | 58 | 94.09 | 69.09 |
Other Operating Expenses | 45.33 | 47.16 | 46.86 | 38.87 | 62.27 | 51.36 |
Operating Expenses | 394.35 | 374.9 | 307.13 | 307.8 | 385.41 | 280.84 |
Operating Income | 485.23 | 284.57 | 223.66 | 356.44 | 833.86 | 626.31 |
Interest Expense | -40.14 | -35.04 | -23.7 | -37.5 | -46.43 | -72.53 |
Interest & Investment Income | 5.02 | 10.65 | 15.12 | 12.09 | 109.41 | 10.16 |
Currency Exchange Gain (Loss) | -0.13 | -0.13 | -0.85 | -2.79 | - | - |
Other Non Operating Income (Expenses) | -22.86 | -20.2 | -19.97 | -24.16 | -17.03 | 5.36 |
EBT Excluding Unusual Items | 427.12 | 239.84 | 194.25 | 304.08 | 879.8 | 569.3 |
Impairment of Goodwill | - | - | - | - | -17.84 | - |
Gain (Loss) on Sale of Investments | 113.09 | 82.84 | 17.54 | -96.94 | 38.17 | -0.18 |
Gain (Loss) on Sale of Assets | 0.03 | -1.42 | 0.31 | - | -0.34 | -0.15 |
Asset Writedown | -84.68 | -84.68 | -31.75 | -6.07 | -65.81 | - |
Other Unusual Items | -4.56 | 0.99 | 30.76 | 8.89 | -0.51 | 1.21 |
Pretax Income | 451 | 237.58 | 211.1 | 209.95 | 833.46 | 570.18 |
Income Tax Expense | 103.7 | 67.71 | 41.31 | 47.61 | 90.23 | 55.92 |
Earnings From Continuing Operations | 347.3 | 169.86 | 169.79 | 162.34 | 743.24 | 514.26 |
Minority Interest in Earnings | 24.56 | 24.22 | 14 | 0.32 | 1.42 | 1.32 |
Net Income | 371.86 | 194.08 | 183.8 | 162.66 | 744.65 | 515.59 |
Net Income to Common | 371.86 | 194.08 | 183.8 | 162.66 | 744.65 | 515.59 |
Net Income Growth | 239.53% | 5.59% | 12.99% | -78.16% | 44.43% | 239.56% |
Shares Outstanding (Basic) | 2,210 | 2,210 | 2,210 | 2,210 | 2,210 | 2,210 |
Shares Outstanding (Diluted) | 2,210 | 2,210 | 2,210 | 2,210 | 2,210 | 2,210 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.17 | 0.09 | 0.08 | 0.07 | 0.34 | 0.23 |
EPS (Diluted) | 0.17 | 0.09 | 0.08 | 0.07 | 0.34 | 0.23 |
EPS Growth | 243.39% | 5.81% | 12.77% | -78.16% | 46.50% | 234.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -231.72 | -268.81 | -70.37 | 453.15 | 808.53 | 545.64 |
Free Cash Flow Per Share | -0.10 | -0.12 | -0.03 | 0.20 | 0.37 | 0.25 |
Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.050 | 0.150 | - |
Dividend Growth | 0% | 0% | 0% | -66.67% | - | - |
Gross Margin | 32.47% | 25.75% | 23.15% | 32.40% | 42.58% | 38.08% |
Operating Margin | 17.91% | 11.11% | 9.76% | 17.39% | 29.12% | 26.29% |
Profit Margin | 13.73% | 7.58% | 8.02% | 7.94% | 26.00% | 21.64% |
Free Cash Flow Margin | -8.55% | -10.50% | -3.07% | 22.11% | 28.23% | 22.90% |
EBITDA | 832.6 | 621.21 | 529.88 | 673.79 | 1,159 | 885.8 |
EBITDA Margin | 30.73% | 24.25% | 23.11% | 32.87% | 40.47% | 37.18% |
D&A For EBITDA | 347.37 | 336.64 | 306.22 | 317.35 | 324.97 | 259.49 |
EBIT | 485.23 | 284.57 | 223.66 | 356.44 | 833.86 | 626.31 |
EBIT Margin | 17.91% | 11.11% | 9.76% | 17.39% | 29.12% | 26.29% |
Effective Tax Rate | 22.99% | 28.50% | 19.57% | 22.68% | 10.82% | 9.81% |
Revenue as Reported | 2,709 | 2,561 | 2,292 | 2,050 | 2,864 | - |