Jiaxin International Resources Investment Limited (HKG:3858)
69.65
-0.15 (-0.21%)
Aug 24, 2026, 4:08 PM HKT
HKG:3858 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,640 | 1,063 | - | - | - | - | |
Revenue Growth | 2781.49% | - | - | - | - | - |
Cost of Revenue | 1,073 | 455.85 | - | - | - | - |
Gross Profit | 2,566 | 607.2 | - | - | - | - |
Selling, General & Admin | 112.45 | 114.63 | 75.94 | 67.85 | 41.06 | 33.67 |
Other Operating Expenses | -0.12 | 89.94 | -1.06 | -0.12 | 1.52 | 0.46 |
Operating Expenses | 112.33 | 204.57 | 74.88 | 67.74 | 42.58 | 34.13 |
Operating Income | 2,454 | 402.63 | -74.88 | -67.74 | -42.58 | -34.13 |
Interest Expense | - | 38.09 | 93.12 | 8.47 | -23.76 | -0.85 |
Interest & Investment Income | 44.93 | 9.41 | 0.08 | 1.91 | 5.29 | 2.87 |
Currency Exchange Gain (Loss) | -82.8 | -82.8 | -192.58 | -18.71 | -33.09 | 5.99 |
Other Non Operating Income (Expenses) | 20.26 | -2.01 | -2.27 | -4.06 | -0.31 | - |
Pretax Income | 2,436 | 365.32 | -176.53 | -80.13 | -94.45 | -26.12 |
Income Tax Expense | 531.38 | 50.97 | - | - | - | - |
Earnings From Continuing Operations | 1,905 | 314.35 | -176.53 | -80.13 | -94.45 | -26.12 |
Minority Interest in Earnings | -56.43 | -9.23 | 3.56 | 1.21 | 0.79 | 0.33 |
Net Income | 1,849 | 305.12 | -172.97 | -78.92 | -93.66 | -25.79 |
Net Income to Common | 1,849 | 305.12 | -172.97 | -78.92 | -93.66 | -25.79 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 8,195 | 372 | 329 | 329 | 329 | - |
Shares Outstanding (Diluted) | 8,195 | 372 | 329 | 329 | 329 | - |
Shares Change | 2387.64% | 13.06% | - | - | - | - |
EPS (Basic) | 0.23 | 0.82 | -0.53 | -0.24 | -0.28 | - |
EPS (Diluted) | 0.23 | 0.82 | -0.53 | -0.24 | -0.28 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,684 | 391.48 | -510.24 | -820.67 | -365.17 | -189.72 |
Free Cash Flow Per Share | 0.20 | 1.05 | -1.55 | -2.49 | -1.11 | - |
Gross Margin | 70.51% | 57.12% | - | - | - | - |
Operating Margin | 67.42% | 37.88% | - | - | - | - |
Profit Margin | 50.79% | 28.70% | - | - | - | - |
Free Cash Flow Margin | 46.27% | 36.83% | - | - | - | - |
EBITDA | 2,541 | 477.48 | -73.03 | -66.08 | -41.95 | -33.95 |
EBITDA Margin | 69.80% | 44.92% | - | - | - | - |
D&A For EBITDA | 86.55 | 74.85 | 1.85 | 1.66 | 0.63 | 0.17 |
EBIT | 2,454 | 402.63 | -74.88 | -67.74 | -42.58 | -34.13 |
EBIT Margin | 67.42% | 37.88% | - | - | - | - |
Effective Tax Rate | 21.81% | 13.95% | - | - | - | - |