CSSC (Hong Kong) Shipping Company Limited (HKG:3877)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.200
-0.020 (-0.90%)
Jul 31, 2026, 4:08 PM HKT

HKG:3877 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1503,1503,0502,6462,4822,086
Revenue Growth
-1.17%3.27%15.25%6.59%18.98%50.05%
Operating Income
1,9241,9241,8001,6501,4311,340
Net Income
1,8451,8452,1061,9021,6851,352
Earnings Per Share
0.300.300.340.310.270.22
EPS Growth
-2.07%-12.90%10.04%12.86%24.81%21.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Lease Services
2,5172,5172,2361,820--
Shipbroking Services
16.5816.5833.5528.375766.9
Finance Lease Services
1,0501,0501,2201,172--
Loan Borrowings
460.82460.82545.15606.1524.03385.83
Total
4,0444,0444,0343,6263,2082,470

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,4544,4542,6361,6582,3802,323
Total Debt
26,93526,93528,26331,61827,98630,040
Net Cash (Debt)
-22,482-22,482-25,627-29,960-25,606-27,717
Net Cash Growth
------
Net Cash Per Share
-3.62-3.62-4.16-4.88-4.17-4.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,2034,2036,768-452.173,845-5,019
Capital Expenditures
-236.09-236.09-1,032-2,626-1,991-5,362
Free Cash Flow
3,9673,9675,736-3,0781,854-10,382
Free Cash Flow Growth
42.53%-30.84%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
61.07%61.07%59.01%62.37%57.66%64.23%
Pretax Margin
70.46%70.46%71.49%73.46%70.72%67.17%
Profit Margin
58.59%58.59%69.04%71.86%67.87%64.78%
FCF Margin
125.96%125.96%188.09%-116.33%74.68%-497.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.1340.1200.1000.090
Dividend Per Share Growth
-28.57%-25.37%11.67%20.00%11.11%0%
Dividend Yield
4.50%5.01%8.47%9.96%11.42%11.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.417.065.294.784.224.95
Forward PE
6.766.444.854.043.873.83
P/FCF Ratio
3.443.281.94-3.84-
PS Ratio
4.334.133.653.432.873.21