CSSC (Hong Kong) Shipping Company Limited (HKG:3877)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.435
+0.055 (2.31%)
Sep 10, 2026, 4:08 PM HKT

HKG:3877 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1253,1503,0502,6462,4822,086
Revenue Growth
-0.77%3.27%15.25%6.59%18.98%50.05%
Operating Income
1,8441,9241,8001,6501,4311,340
Net Income
1,9621,8452,1061,9021,6851,352
Earnings Per Share
0.300.300.340.310.270.22
EPS Growth
0.90%-12.90%10.04%12.86%24.81%21.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Lease Services
2,5392,5172,2361,820--
Finance Lease Services
963.751,0501,2201,172--
Loan Borrowings
440.9460.82545.15606.1524.03385.83
Shipbroking Services
-16.5833.5528.375766.9
Total
3,9374,0444,0343,6263,2082,470

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,2674,4542,6361,6582,3802,323
Total Debt
25,39526,93528,26331,61827,98630,040
Net Cash (Debt)
-21,129-22,482-25,627-29,960-25,606-27,717
Net Cash Growth
------
Net Cash Per Share
-3.19-3.62-4.16-4.88-4.17-4.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,7984,2036,768-452.173,845-5,019
Capital Expenditures
-236.09-236.09-1,032-2,626-1,991-5,362
Free Cash Flow
4,5623,9675,736-3,0781,854-10,382
Free Cash Flow Growth
14.99%-30.84%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
58.99%61.07%59.01%62.37%57.66%64.23%
Pretax Margin
74.59%70.46%71.49%73.46%70.72%67.17%
Profit Margin
62.78%58.59%69.04%71.86%67.87%64.78%
FCF Margin
145.96%125.96%188.09%-116.33%74.68%-497.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.1340.1200.1000.090
Dividend Per Share Growth
-28.57%-25.37%11.67%20.00%11.11%0%
Dividend Yield
4.36%5.01%8.47%9.96%11.42%11.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.137.065.294.784.224.95
Forward PE
7.356.444.854.043.873.83
P/FCF Ratio
3.313.281.94-3.84-
PS Ratio
4.834.133.653.432.873.21