HashKey Holdings Limited (HKG:3887)
Hong Kong · Delayed Price · Currency is HKD 2.860
+0.105 (3.81%)
Sep 4, 2026, 4:08 PM HKT
HashKey Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 781.65 | 723.09 | 720.73 | 207.79 | 129.06 | |
Revenue Growth | 25.97% | 0.33% | 246.85% | 61.00% | - |
Cost of Revenue | 350.13 | 314.63 | 188.22 | 12.43 | 3.57 |
Gross Profit | 431.52 | 408.47 | 532.51 | 195.36 | 125.49 |
Selling, General & Admin | 962.27 | 751.43 | 1,023 | 405.73 | 260.71 |
Research & Development | 557.68 | 503.93 | 556.66 | 324.07 | 247.19 |
Other Operating Expenses | 81.91 | 69.37 | -19.1 | -15.78 | 199.84 |
Operating Expenses | 1,602 | 1,325 | 1,561 | 714.02 | 707.73 |
Operating Income | -1,170 | -916.27 | -1,028 | -518.66 | -582.24 |
Interest Expense | -114.5 | -197.06 | -169.28 | -36.27 | -21.57 |
Interest & Investment Income | 19.25 | 19.25 | 6.54 | 6.48 | 7.74 |
Earnings From Equity Investments | 8.55 | 25.06 | -6.89 | -13.53 | -12.6 |
Currency Exchange Gain (Loss) | -12.7 | -11.2 | 14.27 | 7.08 | 25.06 |
EBT Excluding Unusual Items | -1,270 | -1,080 | -1,183 | -554.9 | -583.62 |
Asset Writedown | - | - | - | -21.07 | -0.37 |
Pretax Income | -1,270 | -1,080 | -1,183 | -575.97 | -583.99 |
Income Tax Expense | 3 | 4.12 | 6.14 | 3.99 | 1.21 |
Earnings From Continuing Operations | -1,273 | -1,084 | -1,190 | -579.95 | -585.19 |
Minority Interest in Earnings | 1.08 | -2.54 | 0.61 | -0.46 | 0.49 |
Net Income | -1,272 | -1,087 | -1,189 | -580.41 | -584.71 |
Net Income to Common | -1,272 | -1,087 | -1,189 | -580.41 | -584.71 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 2,183 | 1,475 | 1,350 | 1,350 | 1,064 |
Shares Outstanding (Diluted) | 2,183 | 1,475 | 1,350 | 1,350 | 1,064 |
Shares Change | 61.68% | 9.24% | - | 26.85% | - |
EPS (Basic) | -0.58 | -0.74 | -0.88 | -0.43 | -0.55 |
EPS (Diluted) | -0.58 | -0.74 | -0.88 | -0.43 | -0.55 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | - | -694.1 | -188.93 | -280.66 | -150.45 |
Free Cash Flow Per Share | - | -0.47 | -0.14 | -0.21 | -0.14 |
Gross Margin | 55.21% | 56.49% | 73.89% | 94.02% | 97.23% |
Operating Margin | -149.73% | -126.72% | -142.65% | -249.60% | -451.12% |
Profit Margin | -162.69% | -150.31% | -164.97% | -279.32% | -453.04% |
Free Cash Flow Margin | - | -95.99% | -26.21% | -135.07% | -116.57% |
EBITDA | -1,159 | -905.03 | -1,017 | -507.42 | -572.57 |
EBITDA Margin | -148.29% | -125.16% | -141.06% | -244.20% | - |
D&A For EBITDA | 11.25 | 11.24 | 11.41 | 11.24 | 9.67 |
EBIT | -1,170 | -916.27 | -1,028 | -518.66 | -582.24 |
EBIT Margin | -149.73% | -126.72% | -142.65% | -249.60% | - |
Advertising Expenses | - | 65.33 | 73.82 | 10.36 | 16.34 |