Kingsoft Corporation Limited (HKG: 3888)
Hong Kong
· Delayed Price · Currency is HKD 34.30
0.00 (0.00%)
Dec 19, 2024, 10:52 AM HKT
Kingsoft Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,836 | 8,534 | 7,637 | 6,371 | 5,594 | 4,371 | Upgrade
|
| Revenue Growth (YoY) | 17.99% | 11.74% | 19.86% | 13.89% | 27.98% | -25.99% | Upgrade
|
| Cost of Revenue | 1,702 | 1,503 | 1,460 | 1,157 | 917.28 | 810.15 | Upgrade
|
| Gross Profit | 8,133 | 7,030 | 6,177 | 5,214 | 4,677 | 3,561 | Upgrade
|
| Selling, General & Admin | 2,036 | 2,132 | 1,861 | 1,635 | 1,292 | 1,086 | Upgrade
|
| Research & Development | 3,000 | 2,684 | 2,553 | 2,328 | 1,656 | 1,539 | Upgrade
|
| Other Operating Expenses | -75.93 | 48.65 | 28.45 | 62.78 | 4.89 | 8.91 | Upgrade
|
| Operating Expenses | 5,253 | 5,178 | 4,703 | 4,245 | 3,133 | 2,782 | Upgrade
|
| Operating Income | 2,880 | 1,852 | 1,474 | 969.38 | 1,544 | 778.9 | Upgrade
|
| Interest Expense | -176.1 | -168.89 | -157.44 | -142.79 | -107.51 | -19.67 | Upgrade
|
| Interest & Investment Income | 714.2 | 629.2 | 449.01 | 416.25 | 438 | 220.53 | Upgrade
|
| Earnings From Equity Investments | -1,085 | -1,166 | -1,382 | -1,333 | -271 | -392.35 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.86 | -67.2 | -54.6 | 32.52 | 40.38 | 0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 382.25 | 484.34 | 465.21 | 508.32 | 233.33 | 252.61 | Upgrade
|
| EBT Excluding Unusual Items | 2,695 | 1,564 | 793.96 | 450.36 | 1,878 | 840.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | -48.18 | -74.71 | -6,539 | 692.77 | 188.13 | -1,312 | Upgrade
|
| Gain (Loss) on Sale of Assets | -11.31 | - | 23.57 | - | - | 61.71 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -5.49 | Upgrade
|
| Other Unusual Items | - | - | - | - | 3.69 | - | Upgrade
|
| Pretax Income | 2,636 | 1,489 | -5,721 | 1,143 | 2,069 | -415.24 | Upgrade
|
| Income Tax Expense | 247.9 | 273.66 | -379.46 | 190.29 | 270.92 | 152.54 | Upgrade
|
| Earnings From Continuing Operations | 2,388 | 1,215 | -5,342 | 952.84 | 1,798 | -567.78 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 8,447 | -1,515 | Upgrade
|
| Net Income to Company | 2,388 | 1,215 | -5,342 | 952.84 | 10,245 | -2,083 | Upgrade
|
| Minority Interest in Earnings | -1,091 | -731.73 | -707.52 | -557.51 | -199.9 | 536.31 | Upgrade
|
| Net Income | 1,297 | 483.46 | -6,049 | 395.33 | 10,045 | -1,546 | Upgrade
|
| Net Income to Common | 1,297 | 483.46 | -6,049 | 395.33 | 10,045 | -1,546 | Upgrade
|
| Net Income Growth | 296.83% | - | - | -96.06% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,325 | 1,359 | 1,364 | 1,368 | 1,367 | 1,366 | Upgrade
|
| Shares Outstanding (Diluted) | 1,349 | 1,362 | 1,364 | 1,374 | 1,371 | 1,366 | Upgrade
|
| Shares Change (YoY) | -2.07% | -0.14% | -0.75% | 0.26% | 0.38% | -0.18% | Upgrade
|
| EPS (Basic) | 0.98 | 0.36 | -4.43 | 0.29 | 7.35 | -1.13 | Upgrade
|
| EPS (Diluted) | 0.94 | 0.34 | -4.46 | 0.28 | 7.32 | -1.15 | Upgrade
|
| EPS Growth | 329.33% | - | - | -96.21% | - | - | Upgrade
|
| Free Cash Flow | 4,109 | 3,031 | 2,091 | 1,931 | 2,503 | -547.52 | Upgrade
|
| Free Cash Flow Per Share | 3.05 | 2.23 | 1.53 | 1.41 | 1.83 | -0.40 | Upgrade
|
| Dividend Per Share | - | 0.127 | 0.115 | 0.098 | 0.168 | 0.089 | Upgrade
|
| Dividend Growth | - | 10.51% | 17.63% | -41.95% | 88.39% | - | Upgrade
|
| Gross Margin | 82.69% | 82.38% | 80.89% | 81.84% | 83.60% | 81.47% | Upgrade
|
| Operating Margin | 29.28% | 21.71% | 19.30% | 15.21% | 27.61% | 17.82% | Upgrade
|
| Profit Margin | 13.18% | 5.67% | -79.21% | 6.20% | 179.56% | -35.38% | Upgrade
|
| Free Cash Flow Margin | 41.78% | 35.52% | 27.39% | 30.31% | 44.74% | -12.53% | Upgrade
|
| EBITDA | 3,041 | 2,020 | 1,649 | 1,104 | 1,950 | 1,463 | Upgrade
|
| EBITDA Margin | 30.92% | 23.67% | 21.59% | 17.33% | 34.86% | 33.47% | Upgrade
|
| D&A For EBITDA | 161.56 | 167.32 | 175.01 | 134.59 | 405.87 | 684.11 | Upgrade
|
| EBIT | 2,880 | 1,852 | 1,474 | 969.38 | 1,544 | 778.9 | Upgrade
|
| EBIT Margin | 29.28% | 21.71% | 19.30% | 15.21% | 27.61% | 17.82% | Upgrade
|
| Effective Tax Rate | 9.41% | 18.38% | - | 16.65% | 13.09% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.